{
  "docId": "019de50e-88d5-7079-afdb-011d83174f07",
  "docSlug": "fe3a43b2b07a4d9257b5ff4b5fca64a1",
  "documentTitle": "Qatalyst Partners | Investment Banking Pitch Book | 9 slides",
  "authorId": "qatalyst-partners",
  "authorName": "Qatalyst Partners",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2011-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 9,
  "pageCount": 9,
  "prevPage": 8,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 160,
  "notes": "The table compares market-based metrics against various hypothetical share prices ranging from £23.00 to £30.00.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-88d5-7079-afdb-011d83174f07/9",
  "deckHref": "/decks/019de50e-88d5-7079-afdb-011d83174f07",
  "deckJsonHref": "/decks/019de50e-88d5-7079-afdb-011d83174f07.json",
  "deckAnchorHref": "/decks/019de50e-88d5-7079-afdb-011d83174f07#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Note: Current market prices as of January 24, 2011... (1) Shares outstanding... (2) Net Debt... (3) Projections based on Bank of America Merrill Lynch research...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "02a57461-4eeb-463f-9989-9d083d8b858c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.16,
        "x": 0.79,
        "y": 0.03
      },
      "kind": "image",
      "text": "Autonomy logo",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "73b0aa57-3a87-4e94-868d-f961fb5a1386",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "table",
      "text": "Valuation sensitivity table showing Implied Premiums, Fully-Diluted Equity Value, Enterprise Value, and Revenue/EBITDA/Earnings multiples.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f424ec7a-a444-4c5d-949e-e64434f75884",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Analysis at Various Prices",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22fd05b1-96d2-473d-b032-5e0080a9c5da",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "14321c8d-16a1-44be-8baa-78765ce3d2b9",
      "evidence": "table/valuation: Valuation sensitivity table showing Implied Premiums, Fully-Diluted Equity Value, Enterprise Value, and Revenue/EBITDA/Earnings multiples.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 9,
      "from": 9,
      "beatId": "d29d1f74-1a49-4142-a8f8-922f1639bc48",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "The Ask",
      "beatSlug": "sequoia-pitch-the-ask",
      "evidence": "Illustrative analysis and conclusion",
      "position": 3,
      "confidence": 0.7,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}