{
  "docId": "019de50e-793a-7670-adb5-8430a1f883c9",
  "docSlug": "865bb2d4d5f5f668ea3f05f24775c566",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 5 slides",
  "authorId": "j-p-morgan",
  "authorName": "JPMorgan",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2006-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 4,
  "pageCount": 5,
  "prevPage": 3,
  "nextPage": 5,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 30,
  "notes": "Includes a table of implied share prices and P/E ratios below the chart.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-793a-7670-adb5-8430a1f883c9/4",
  "deckHref": "/decks/019de50e-793a-7670-adb5-8430a1f883c9",
  "deckJsonHref": "/decks/019de50e-793a-7670-adb5-8430a1f883c9.json",
  "deckAnchorHref": "/decks/019de50e-793a-7670-adb5-8430a1f883c9#slide-4",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.8,
        "x": 0.12,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Blended value to shareholders (share repurchase plus value post-recapitalization)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f91ee73d-1e78-4b6c-bfb1-31ab9889bed7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.16,
        "x": 0.13,
        "y": 0.23
      },
      "kind": "list",
      "text": "Key assumptions: Constant 14.8x EBITDA multiple, Shares repurchased at $81.00, Cost of debt varies by leverage, $100mm of transaction costs",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9d92e45e-8b36-4b4f-9b8f-42153ff6fd52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.8,
        "x": 0.12,
        "y": 0.75
      },
      "kind": "table",
      "text": "Table showing Assumed FV/EBITDA multiple, Implied share price for 65%, 55%, 45% debt/cap and Standalone, and Implied P/E standalone",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d3ea5bb3-94fb-4ec8-9f91-f024ae3a3585",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.07,
        "y": 0.11
      },
      "kind": "title",
      "text": "Recapitalization analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0e20b1c9-564f-41ae-8701-3c4a88b90f5c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 5,
      "from": 4,
      "beatId": "58cded09-b59f-4d21-87c7-b756449f9fba",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The financial analysis slides provide evidence and proof for the proposed solution.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}