{
  "docId": "019de50e-78bd-761c-abfa-647a0be1b7b5",
  "docSlug": "4aa61c4e049c5c72029a5350ebacb4b5",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 32 slides",
  "authorId": "j-p-morgan",
  "authorName": "JPMorgan",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2006-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 30,
  "pageCount": 32,
  "prevPage": 29,
  "nextPage": 31,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 85,
  "notes": "Includes WACC calculation, peer beta table, and a sensitivity matrix for WACC based on beta and cost of debt.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-78bd-761c-abfa-647a0be1b7b5/30",
  "deckHref": "/decks/019de50e-78bd-761c-abfa-647a0be1b7b5",
  "deckJsonHref": "/decks/019de50e-78bd-761c-abfa-647a0be1b7b5.json",
  "deckAnchorHref": "/decks/019de50e-78bd-761c-abfa-647a0be1b7b5#slide-30",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.475,
        "y": 0.205
      },
      "kind": "table",
      "text": "Estimated peer beta analysis table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7bb89264-bf87-4369-beb7-d50c997a7b36",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.475,
        "y": 0.55
      },
      "kind": "table",
      "text": "WACC sensitivity by beta and cost of debt",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c0c0ce55-50d8-4d0b-83a6-97fde204d8aa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.33,
        "x": 0.098,
        "y": 0.205
      },
      "kind": "table",
      "text": "WACC calculation table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "331d62c1-c7d3-42c4-993a-186fb4896055",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.075,
        "y": 0.105
      },
      "kind": "title",
      "text": "WACC analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8c1a5231-5ea2-4720-8315-0f931c7653ec",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation",
      "slug": null,
      "matchId": "12254ad9-1e11-4834-90d5-333d4ad0652e",
      "evidence": "WACC calculation and peer beta analysis",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 32,
      "from": 20,
      "beatId": "48ec6376-f1b7-4485-bbd3-4b934267e190",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Detailed financial data and analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}