{
  "docId": "019de50e-77a7-73dc-8a41-0c632a760010",
  "docSlug": "c6442169a309a1101530a5f51dab98f0",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 41 slides",
  "authorId": "j-p-morgan",
  "authorName": "JPMorgan",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2006-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 22,
  "pageCount": 41,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 200,
  "notes": "Includes valuation assumptions for WACC and terminal growth rates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-77a7-73dc-8a41-0c632a760010/22",
  "deckHref": "/decks/019de50e-77a7-73dc-8a41-0c632a760010",
  "deckJsonHref": "/decks/019de50e-77a7-73dc-8a41-0c632a760010.json",
  "deckAnchorHref": "/decks/019de50e-77a7-73dc-8a41-0c632a760010#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.78,
        "x": 0.12,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Note: Valuation date 6/30/06; assumes land value of $385mm and net debt of $662mm; 2006E adjusted to reflect only Q3–Q4 stub period. 1 Differs from EBITDA in that it includes non-recurring equity earnings and land sales per K-2 model",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b4eaa133-2944-4723-b07e-469494c3226c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.52,
        "w": 0.78,
        "x": 0.12,
        "y": 0.14
      },
      "kind": "table",
      "text": "Projections table showing EBITDA, EBIT, Net Income, and Unlevered Free Cash Flow from 2006E to 2016E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b61d849e-7b5d-41a6-8b11-bb50cf6c991d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.78,
        "x": 0.12,
        "y": 0.72
      },
      "kind": "table",
      "text": "Valuation sensitivity tables for Equity value per share, 2006E EV/EBITDA multiple, and Implied terminal EV/EBITDA multiple.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b93ffbf6-bb6d-4102-86b2-00b93eb8df3c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.07,
        "y": 0.08
      },
      "kind": "title",
      "text": "Discounted cash flow analysis – Upside Case",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "90b9df15-930c-42c5-9315-cd81a8f1c40e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 41,
      "from": 16,
      "beatId": "ce8c9022-e0aa-4d0c-8b48-2336b37f19a9",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Franchise opportunities, key business risks, and detailed financial data",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    },
    {
      "to": 41,
      "from": 16,
      "beatId": "23cab2a1-0c12-406b-8dcc-ec02c32042af",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Franchise opportunities, key business risks, and detailed financial data",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 41,
      "from": 16,
      "name": "Quick Win Big Bet",
      "slug": "47-quick-win-big-bet",
      "bestFor": "Transformation planning, 100-day plans, resource allocation",
      "matchId": "1af90026-151e-4f00-b3b5-80ece9d17fdf",
      "evidence": "The document outlines franchise opportunities and risk assessments",
      "position": 2,
      "objective": "What are the strategic options and potential returns?",
      "structure": "The Full List -> Quick Wins (Low effort, High impact) -> Big Bets (High effort, High impact) -> Sequenced Roadmap",
      "confidence": 0.8,
      "description": "Separate initiatives into immediate wins and longer-term strategic bets"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}