{
  "docId": "019de50e-76a3-749b-8995-4dc4ebba797b",
  "docSlug": "f342077b17cba5c0f5c7281c9c4b14f3",
  "documentTitle": "J.P.Morgan | Investment Banking Pitch Book | 33 slides",
  "authorId": "j-p-morgan",
  "authorName": "JPMorgan",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2006-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 24,
  "pageCount": 33,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes sensitivity tables for IRR vs exit perpetuity growth rate.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de50e-76a3-749b-8995-4dc4ebba797b/24",
  "deckHref": "/decks/019de50e-76a3-749b-8995-4dc4ebba797b",
  "deckJsonHref": "/decks/019de50e-76a3-749b-8995-4dc4ebba797b.json",
  "deckAnchorHref": "/decks/019de50e-76a3-749b-8995-4dc4ebba797b#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.12,
        "y": 0.9
      },
      "kind": "subtitle",
      "text": "Source: Based on public filings, equity research, and JPMorgan assumptions. Note: Assumes a 2010 exit. 1 Pro rata owned interest, does not include synergies. 2 Three quarters of 2006E EBITDA & interest expense",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "834c5772-8cad-4449-8ec2-d7b3f9587440",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.8,
        "x": 0.12,
        "y": 0.19
      },
      "kind": "table",
      "text": "Assumptions and Financial summary tables",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "43cac393-1ffb-4be4-bed0-0616497c815d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.8,
        "x": 0.12,
        "y": 0.65
      },
      "kind": "table",
      "text": "Implied current equity value per share and Implied 2006E FV/EBITDA multiple sensitivity tables",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cd1f71cc-6228-4a85-9794-0dab6185e8e5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.07,
        "y": 0.1
      },
      "kind": "title",
      "text": "Illustrative LBO analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "292702ec-39b5-4cd9-b823-dbd53494f7c7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 25,
      "from": 16,
      "beatId": "131dd561-e81e-4726-a459-cac411402301",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The deck presents strategic options, market landscape, and preliminary valuation summary",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}