{
  "docId": "019de077-7b26-772c-b0e6-5e67fcdfaed2",
  "docSlug": "99268b63ee1940bbc1b82ae9d6dbc500",
  "documentTitle": "Hexagon Purus | Results Presentation Deck | 29 slides",
  "authorId": "hexagon-purus",
  "authorName": "Hexagon Purus",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2025-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 21,
  "pageCount": 29,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 36,
  "notes": "Contains two separate sensitivity tables for different business units.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de077-7b26-772c-b0e6-5e67fcdfaed2/21",
  "deckHref": "/decks/019de077-7b26-772c-b0e6-5e67fcdfaed2",
  "deckJsonHref": "/decks/019de077-7b26-772c-b0e6-5e67fcdfaed2.json",
  "deckAnchorHref": "/decks/019de077-7b26-772c-b0e6-5e67fcdfaed2#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.92,
        "x": 0.04,
        "y": 0.4
      },
      "kind": "paragraph",
      "text": "The BVI CGU covers Hexagon Purus' industry-leading battery storage systems technology and complete vehicle integration services for medium- and heavy-duty trucks in North America. The table below shows the sensitivity analysis for the range of +/-2 percentage points in WACC and +/-2 percentage points in EBITDA margin.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "31839264-8b98-4697-97d8-f0953187c48f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.92,
        "x": 0.04,
        "y": 0.13
      },
      "kind": "paragraph",
      "text": "The HMI North America CGU covers Hexagon Purus' hydrogen cylinder and systems manufacturing activities in North America, as well as its aerospace business. The table below shows the sensitivity analysis for the range of +/-2 percentage points in WACC and +/-2 percentage points in EBITDA margin.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fc52ee97-f839-400f-ab66-7b9157ac593b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.04,
        "y": 0.32
      },
      "kind": "source-note",
      "text": "1) Represents headroom in impairment calculation for the CGU. Negative numbers in the table indicate impairment.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a89bdc83-12a8-4954-b8fd-1f8dc490e907",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.92,
        "x": 0.04,
        "y": 0.2
      },
      "kind": "table",
      "text": "Sensitivity in headroom (NOK 1000) vs Change in WACC (-2.0%, 0.0%, 2.0%) and EBITDA margin (2.0%, 0.0%, -2.0%)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1aedfeb2-1562-41fa-ad77-16a4a617c264",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.92,
        "x": 0.04,
        "y": 0.47
      },
      "kind": "table",
      "text": "Sensitivity in headroom (NOK 1000) vs Change in WACC (-2.0%, 0.0%, 2.0%) and EBITDA margin (2.0%, 0.0%, -2.0%)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8fa15c73-0556-4dc4-a318-ad51be9207f3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.04,
        "y": 0.1
      },
      "kind": "title",
      "text": "HMI North America",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0e96a0b9-5d25-4485-bab6-b8b88f610e54",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.03,
        "x": 0.04,
        "y": 0.37
      },
      "kind": "title",
      "text": "BVI",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0f3521ec-f025-47a9-802d-bc666331f6c7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "aff39605-279c-499b-b16f-6e8f6292d8a1",
      "evidence": "table/data: Sensitivity in headroom (NOK 1000) vs Change in WACC (-2.0%, 0.0%, 2.0%) and EBITDA margin (2.0%, 0.0%, -2.0%)",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}