{
  "docId": "019de077-6003-7485-b645-d58119b90799",
  "docSlug": "a4a653efa809bc33b409e41b3731f2e9",
  "documentTitle": "Liberty Media | Mergers and Acquisitions Presentation Deck | 4 slides",
  "authorId": "liberty-media",
  "authorName": "Liberty Media",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2024-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 3,
  "pageCount": 4,
  "prevPage": 2,
  "nextPage": 4,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 12,
  "notes": "Shows the transition from current holdings to a reorganized pro forma structure.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de077-6003-7485-b645-d58119b90799/3",
  "deckHref": "/decks/019de077-6003-7485-b645-d58119b90799",
  "deckJsonHref": "/decks/019de077-6003-7485-b645-d58119b90799.json",
  "deckAnchorHref": "/decks/019de077-6003-7485-b645-d58119b90799#slide-3",
  "components": [
    {
      "bbox": {
        "h": 0.75,
        "w": 0.4,
        "x": 0.55,
        "y": 0.15
      },
      "kind": "diagram",
      "text": "Pro Forma Structure diagram showing asset reallocation",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1caa66e8-1ea8-44bf-bf5a-f4e9dfb8f023",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.95,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "disclaimer",
      "text": "Liabilities shown at greater of par or exchange value based on 11/8/24 market data. (1) Final asset composition subject to change...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "29ea9c1c-b411-4de8-84ce-1c146ffbd7fd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.45,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "As of 9/30 table showing Formula One Group and Liberty Live Group assets and liabilities",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a5eb2dd3-7cb5-40d0-beb1-5977a94169c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.25,
        "y": 0.02
      },
      "kind": "title",
      "text": "Liberty Media and Liberty Live NAV",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fd6375da-6f8a-4d44-83e9-0c316e7865fa",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 3,
      "from": 3,
      "beatId": "a11fa053-846d-46f2-9c3f-a1b284c5ec13",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Valuation table",
      "position": 2,
      "confidence": 0.7,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 4,
      "from": 1,
      "name": "Before After",
      "slug": "21-before-after",
      "bestFor": "Product demos, process improvements, ROI justification",
      "matchId": "665c15fb-cb7b-403d-95e3-df64a71fbaa3",
      "evidence": "Presentation of current and proposed structures",
      "position": 0,
      "objective": "Understanding the change in structure",
      "structure": "The Old Way (Pain) -> The Moment of Change -> The New Way (Glory) -> The Measurable Delta",
      "confidence": 0.6,
      "description": "Show the dramatic contrast between the old way and the new way through side-by-side comparison"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}