{
  "docId": "019de077-3506-74aa-84c6-7e9670c582bd",
  "docSlug": "34c015c8aee0e486d70dd8e1ee42907a",
  "documentTitle": "SiriusXM | Investor Presentation Deck | 26 slides",
  "authorId": "siriusxm",
  "authorName": "SiriusXM",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 24,
  "pageCount": 26,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 12,
  "notes": "The slide details the adjustment of net liabilities and share counts to arrive at a final exchange ratio of 0.8375.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de077-3506-74aa-84c6-7e9670c582bd/24",
  "deckHref": "/decks/019de077-3506-74aa-84c6-7e9670c582bd",
  "deckJsonHref": "/decks/019de077-3506-74aa-84c6-7e9670c582bd.json",
  "deckAnchorHref": "/decks/019de077-3506-74aa-84c6-7e9670c582bd#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.82
      },
      "kind": "source-note",
      "text": "Note: Market information based on the Measurement Date as of August 28, 2024. (1) Includes SIRI Margin Loan... (2) Includes LSXMA... (3) Maximum of shares...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a7ac7802-6c4f-404b-95b8-4830b69c88c9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Net Liabilities: $1,093; SIRI Reference Price: $4.23; LSXM Net Liabilities Share Adjustment: 258.3; Fully Diluted LSXM Shares: 326.9; Shares to settle LSXMA Convertible: 25.1; Adjusted Fully Diluted LSXM Shares: 352.0; Liberty Owned SIRI shares: 3,205.8; Pro Forma Liberty Owned SIRI Shares: 2,947.5; Exchange Ratio: 8.375; Exchange Ratio Adjustment: 0.1; Exchange Ratio (Post-Adjustment): 0.8375",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "427df5c6-35c3-4539-b9c9-e41ae18a066a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "FINAL EXCHANGE RATIO",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "664e2bef-260f-4656-bde8-62f301eef71e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}