{
  "docId": "019de077-0490-7448-a226-102081890bb2",
  "docSlug": "6dedd9c19d3b2ed22cf99e7707c62f3d",
  "documentTitle": "FiscalNote | Results Presentation Deck | 31 slides",
  "authorId": "fiscalnote",
  "authorName": "FiscalNote",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 19,
  "pageCount": 31,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "valuation_reveal",
  "function": "show_valuation_bridge",
  "density": "overcrowded",
  "nDataPoints": 14,
  "notes": "Includes a waterfall-style chart for deal consideration and a pro-forma balance sheet impact table.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de077-0490-7448-a226-102081890bb2/19",
  "deckHref": "/decks/019de077-0490-7448-a226-102081890bb2",
  "deckJsonHref": "/decks/019de077-0490-7448-a226-102081890bb2.json",
  "deckAnchorHref": "/decks/019de077-0490-7448-a226-102081890bb2#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.4,
        "w": 0.2,
        "x": 0.75,
        "y": 0.15
      },
      "kind": "chart",
      "text": "$103M Total Consideration",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33e7a1e0-53e9-441c-b110-64c2c22bcfe3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.6,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "list",
      "text": "9.5x multiple of the cash consideration FiscalNote paid 2.8 years ago... 125% IRR... 7x revenue multiple based on 2023 ARR",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "82d9dc88-8d97-476f-9ada-d7bc8e6d76e8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.65,
        "x": 0.02,
        "y": 0.18
      },
      "kind": "list",
      "text": "Board.org background: A peer-to-peer executive community platform... Acquired by FiscalNote in 2021... Operated as an independent product offering",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb5da835-342d-4d06-b38c-928a87cdec45",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.65,
        "x": 0.02,
        "y": 0.38
      },
      "kind": "paragraph",
      "text": "Non-core offering of FiscalNote representing approximately 10% of total revenue. Sold by FiscalNote for up to $103 million total consideration ($95 million in cash and up to $8 million in earnout opportunity) on March 11.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e9a87761-05d0-44a9-bf61-126864f3f9e3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.6,
        "x": 0.02,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "(1) Subject to adjustment... (2) Includes cash... (3) Deal impact...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e723491e-c262-4921-ba7b-441ca5a2d7bc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.35,
        "x": 0.62,
        "y": 0.62
      },
      "kind": "table",
      "text": "Pro-forma balance sheet impact table showing Actual, Deal Impact, and Pro Forma figures for Cash and Debt.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ccf9d059-0430-407a-9eba-93ba6db664db",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.02,
        "y": 0.02
      },
      "kind": "title",
      "text": "Board.org Divestiture: Attractive ROI Radically Enhances FiscalNote Balance Sheet",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6246190b-0081-4b8f-97c8-4c166b2e7dbb",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "677ffdbe-8573-4c49-b103-4c8eab510399",
      "evidence": "The slide mentions a 'Pro-forma balance sheet impact table' which could be visualized using a waterfall chart.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [
    {
      "to": 20,
      "from": 15,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "2c7a5f52-5254-4334-86ec-bb914e2ae507",
      "evidence": "The slides on track record of disciplined, accretive M&A and 2024 outlook demonstrate the cost of inaction",
      "position": 0,
      "objective": "Highlight the benefits of FiscalNote's growth strategy",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}