{
  "docId": "019de076-f61b-72ec-ac99-23a3d13d32eb",
  "docSlug": "a2d5cff165b002ce8984856d2d6bfb06",
  "documentTitle": "Blackwells Capital | Activist Presentation Deck | 101 slides",
  "authorId": "blackwells-capital",
  "authorName": "Blackwells Capital",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2024-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 47,
  "pageCount": 101,
  "prevPage": 46,
  "nextPage": 48,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 13,
  "notes": "The slide uses a floating bar chart (range chart) to illustrate valuation upside.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-f61b-72ec-ac99-23a3d13d32eb/47",
  "deckHref": "/decks/019de076-f61b-72ec-ac99-23a3d13d32eb",
  "deckJsonHref": "/decks/019de076-f61b-72ec-ac99-23a3d13d32eb.json",
  "deckAnchorHref": "/decks/019de076-f61b-72ec-ac99-23a3d13d32eb#slide-47",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.76,
        "x": 0.12,
        "y": 0.61
      },
      "kind": "chart",
      "text": "Value Range of Total Company",
      "attrs": null,
      "subkind": "box",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ac4b208c-9da0-4bd9-99d8-7f0c54de3b37",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.76,
        "x": 0.12,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Value Range of Each Segment",
      "attrs": null,
      "subkind": "box",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bb718891-6aab-44eb-b1e3-c5bf61da8c65",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.78,
        "x": 0.11,
        "y": 0.18
      },
      "kind": "paragraph",
      "text": "Blackwells believes that each segment has the potential to trade at a premium to peers over time",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b4d035ca-73e3-460a-983c-784c1b3787f2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.5,
        "x": 0.01,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: Company filings and Capital IQ as of 3/1/24. Note: (1) Range for Entertainment and Sports is 18.0x to 28.0x EV / 2025E EBITDA and range for Experiences is 14.0x to 17.0x EV/2025E EBITDA",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "92689b89-57c8-44cd-b7a3-d59e0d9ad36a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.46,
        "x": 0.27,
        "y": 0.04
      },
      "kind": "title",
      "text": "CASE STUDY: SUM OF THE PARTS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c98eb2ec-adef-4692-a129-17ade38782a9",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Sum of parts",
      "slug": "sum-of-parts",
      "agent": null,
      "layer": "slide",
      "matchId": "41d8d848-0a1a-468b-a4d2-16ff68d65417",
      "evidence": "The slide presents a 'Sum of the Parts' valuation approach for Disney's segments.",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "valuation-sum-of-the-parts",
      "slug": null,
      "matchId": "75ca8650-86d7-46d6-83b5-30edfaf28b92",
      "evidence": "The slide explicitly labels the analysis as 'SUM OF THE PARTS' and calculates total company value based on segment ranges.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}