{
  "docId": "019de076-f61b-72ec-ac99-23a3d13d32eb",
  "docSlug": "a2d5cff165b002ce8984856d2d6bfb06",
  "documentTitle": "Blackwells Capital | Activist Presentation Deck | 101 slides",
  "authorId": "blackwells-capital",
  "authorName": "Blackwells Capital",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2024-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 40,
  "pageCount": 101,
  "prevPage": 39,
  "nextPage": 41,
  "slideType": "scenario_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 3,
  "notes": "The slide uses a split-pane layout to define the methodology (left) and the key findings/implications (right).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-f61b-72ec-ac99-23a3d13d32eb/40",
  "deckHref": "/decks/019de076-f61b-72ec-ac99-23a3d13d32eb",
  "deckJsonHref": "/decks/019de076-f61b-72ec-ac99-23a3d13d32eb.json",
  "deckAnchorHref": "/decks/019de076-f61b-72ec-ac99-23a3d13d32eb#slide-40",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.435,
        "x": 0.026,
        "y": 0.478
      },
      "kind": "list",
      "text": "1. Wall St. research forecasts (based on management guidance)\n2. Historical average (the average EBITDA of the last 5-yrs applied to the forecast period)\n3. Historical growth case (the 5-yr EBITDA CAGR applied to the forecast period)",
      "attrs": null,
      "subkind": "numbered",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7602139d-e4da-4ef9-a54f-889d4046cdda",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.088,
        "w": 0.418,
        "x": 0.035,
        "y": 0.255
      },
      "kind": "paragraph",
      "text": "To fully understand the impact of Disney's large capital spending over the next 10 years ($60 billion), we have performed a capital analysis on three forecasts:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41eb474d-d3d3-4a8a-b910-6e3dc04f06e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.42,
        "w": 0.44,
        "x": 0.524,
        "y": 0.283
      },
      "kind": "paragraph",
      "text": "Net Debt is held constant throughout the period and in Case 2 and 3 there is a forecasted 25% capital spending overrun\n\nThe results also show that Wall St. research forecasts are extremely rosy with regards to Disney's future earnings (EBITDA nearly doubling over 5 years)\n\nAny deviation from the current earnings environment at Disney in combination with capital expenditure overruns, would have a significant negative impact on Disney",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "83b5744b-0acd-4e51-94c9-6203b65af4f9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.038,
        "w": 0.268,
        "x": 0.366,
        "y": 0.045
      },
      "kind": "title",
      "text": "CAPITAL PLANNING",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cb2a1da8-9636-4db2-b679-71b873561a60",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "scenario_analysis",
      "slug": null,
      "matchId": "8f7c7e17-de82-49aa-8b98-f986c6f1840d",
      "evidence": "The slide explicitly defines three distinct forecast scenarios to analyze capital spending impact.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}