{
  "docId": "019de076-ed11-7447-8c74-e0415a368259",
  "docSlug": "a2dc6dd6174648f95c0896d66cc09db2",
  "documentTitle": "SoftBank | Results Presentation Deck | 118 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 75,
  "pageCount": 118,
  "prevPage": 74,
  "nextPage": 76,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 8,
  "notes": "The table details adjustments for hybrid finance and asset-backed finance (Alibaba, Arm, T-Mobile, Deutsche Telekom, SBKK).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-ed11-7447-8c74-e0415a368259/75",
  "deckHref": "/decks/019de076-ed11-7447-8c74-e0415a368259",
  "deckJsonHref": "/decks/019de076-ed11-7447-8c74-e0415a368259.json",
  "deckAnchorHref": "/decks/019de076-ed11-7447-8c74-e0415a368259#slide-75",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "paragraph",
      "text": "(Note) As of Dec 31, 2023. Net interest-bearing debt = Interest-bearing debt - Cash position. Cash position = Cash and cash equivalents + short-term investments recorded as current assets + bond investments.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "179e6568-1083-40f5-8f73-0cd30b749357",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.135
      },
      "kind": "table",
      "text": "SBG stand-alone net debt (before adjustment) 10.02; Adjustment for hybrid finance -0.37; Adjustments for asset-backed finance -7.17; Adjusted SBG stand-alone net debt 2.49",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "06a6eb68-9f80-44de-9f65-e4b6e3437f55",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "LTV Calculation: Details of SBG Stand-alone Net Debt",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ea24b3ee-17d7-4e73-9c90-82ef9579617b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "f332872f-36b7-4369-b0e1-daee9c7dd188",
      "evidence": "LTV Calculation: Details of SBG Stand-alone Net Debt",
      "confidence": 0.7
    },
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "3673b879-1335-4378-8cc0-8ec2cc85e25e",
      "evidence": "SBG stand-alone net debt (before adjustment) 10.02; Adjustment for hybrid finance -0.37; Adjustments for asset-backed finance -7.17; Adjusted SBG stand-alone net debt 2.49",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}