{
  "docId": "019de076-ebd8-736f-9a26-cfb86d504405",
  "docSlug": "0bdf09b1c29c9e93a0c21e35f9c85213",
  "documentTitle": "SoftBank | Results Presentation Deck | 51 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 42,
  "pageCount": 51,
  "prevPage": 41,
  "nextPage": 43,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 10,
  "notes": "The table provides specific adjustments for asset-backed finance (collar contracts) for T-Mobile and Deutsche Telekom.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-ebd8-736f-9a26-cfb86d504405/42",
  "deckHref": "/decks/019de076-ebd8-736f-9a26-cfb86d504405",
  "deckJsonHref": "/decks/019de076-ebd8-736f-9a26-cfb86d504405.json",
  "deckAnchorHref": "/decks/019de076-ebd8-736f-9a26-cfb86d504405#slide-42",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "subtitle",
      "text": "Note: As of Dec 31, 2023. *1 SB Northstar's cash and cash equivalents, bond investments and interest-bearing debt, other than margin loans and prime brokerage loans, are treated as net interest-bearing debt of SBG and not included in the calculation of SB Northstar's NAV.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67103588-d1ce-45f9-a5bf-ed818daa951e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.9,
        "x": 0.05,
        "y": 0.135
      },
      "kind": "table",
      "text": "Assets, Value, Calculation method, T-Mobile, 1.62, Before adjustment, 2.03, Adjustment for asset-backed finance, -0.41, Deutsche Telekom, 0.29, Before adjustment, 0.77, Adjustment for asset-backed finance, -0.48, Others, 1.77, Adjusted SBG stand-alone equity value of holdings, 21.72",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5a6bf842-8c47-443e-8ab8-87e7ca55da3a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.65,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings (2/2)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "08b125b6-c185-4c11-a52d-510b45478a38",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "c6f37704-ad52-40c2-8f03-69a4ec46b687",
      "evidence": "table/valuation: Assets, Value, Calculation method, T-Mobile, 1.62, Before adjustment, 2.03, Adjustment for asset-backed finance, -0.41, Deutsche Telekom, 0.29, Before adjustment, 0.77, Adjustment for asset-backed financ",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 51,
      "from": 31,
      "beatId": "5c2cfff8-9a14-43d7-8313-c242ff5bdeac",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The deck concludes with a call to action, highlighting future plans and strategy",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}