{
  "docId": "019de076-ebd8-736f-9a26-cfb86d504405",
  "docSlug": "0bdf09b1c29c9e93a0c21e35f9c85213",
  "documentTitle": "SoftBank | Results Presentation Deck | 51 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2024-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 40,
  "pageCount": 51,
  "prevPage": 39,
  "nextPage": 41,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 22,
  "notes": "The slide uses a waterfall-style logic to sum major assets, SVF interests, and other investments to arrive at the total equity value, which is then used to calculate the 11.5% LTV ratio.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-ebd8-736f-9a26-cfb86d504405/40",
  "deckHref": "/decks/019de076-ebd8-736f-9a26-cfb86d504405",
  "deckJsonHref": "/decks/019de076-ebd8-736f-9a26-cfb86d504405.json",
  "deckAnchorHref": "/decks/019de076-ebd8-736f-9a26-cfb86d504405#slide-40",
  "components": [
    {
      "bbox": {
        "h": 0.4,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "diagram",
      "text": "LTV formula and component breakdown",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7bafb6c4-db02-4cfb-a007-aeccb173a2be",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "subtitle",
      "text": "(Note) As of Dec 31, 2023 *1 See Appendix “LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings” for details of adjusted SBG stand-alone equity value of holdings for each asset.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "561bad2f-0a74-4561-b497-90740eadf3af",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.58
      },
      "kind": "table",
      "text": "Detailed breakdown of asset adjustments",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9a5261ac-51d7-4706-b8a1-ba3ee4d0874d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "LTV Calculation: SBG Stand-alone Equity Value of Holdings",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "660db501-430b-4db4-88c2-7911754777d0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ed93767d-d48a-40b6-8180-4b0ac943b3c8",
      "evidence": "table/data: Detailed breakdown of asset adjustments",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "decomposition",
      "slug": null,
      "matchId": "b53138d8-ea5e-43cc-9496-6b727630dfb9",
      "evidence": "The slide breaks down the total equity value into its constituent parts (Major assets, SVF, Other).",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 51,
      "from": 31,
      "beatId": "5c2cfff8-9a14-43d7-8313-c242ff5bdeac",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The deck concludes with a call to action, highlighting future plans and strategy",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}