{
  "docId": "019de076-89ad-7338-a0b7-a9ab927f3a98",
  "docSlug": "2ea67ce0bd70ebec665019fff38656e8",
  "documentTitle": "SiriusXM | Investor Presentation Deck | 16 slides",
  "authorId": "siriusxm",
  "authorName": "SiriusXM",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 15,
  "pageCount": 16,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 12,
  "notes": "The slide uses a bridge-like structure to calculate the final exchange ratio.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-89ad-7338-a0b7-a9ab927f3a98/15",
  "deckHref": "/decks/019de076-89ad-7338-a0b7-a9ab927f3a98",
  "deckJsonHref": "/decks/019de076-89ad-7338-a0b7-a9ab927f3a98.json",
  "deckAnchorHref": "/decks/019de076-89ad-7338-a0b7-a9ab927f3a98#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.1,
        "y": 0.82
      },
      "kind": "source-note",
      "text": "Note: Illustrative based on market information as of December 11, 2023. Actual values to be calculated at Measurement Date...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d75210c4-9b46-431a-bdd2-bef8bb21627e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.8,
        "x": 0.1,
        "y": 0.15
      },
      "kind": "table",
      "text": "Calculation table showing Net Liabilities, SIRI Reference Price, Share adjustments, and final Exchange Ratio.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2f502d03-2c72-4f3a-9e31-c91d63567c73",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.1,
        "y": 0.05
      },
      "kind": "title",
      "text": "Illustrative Transaction Exchange Ratio",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "71fd7031-1540-4e83-9426-2f347453947c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "5fed1c0c-039e-4c1d-a757-bfb6f2d5c39c",
      "evidence": "The table structure logically bridges from net liabilities and share counts to a final exchange ratio.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 16,
      "from": 11,
      "beatId": "60ab6505-0028-4d64-b536-5e84b05fb238",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Resolution",
      "beatSlug": "resolution",
      "evidence": "The document summarizes the key takeaways and provides additional details in the appendix",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}