{
  "docId": "019de076-6f98-726d-b139-666f5d1cf424",
  "docSlug": "c36f9006465264675ebf96f2ddfe42a2",
  "documentTitle": "SoftBank | Results Presentation Deck | 100 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 61,
  "pageCount": 100,
  "prevPage": 60,
  "nextPage": 62,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 20,
  "notes": "The slide uses a bridge-style decomposition to show how the total equity value of 16.90T is derived from major assets, SVF interests, and other investments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-6f98-726d-b139-666f5d1cf424/61",
  "deckHref": "/decks/019de076-6f98-726d-b139-666f5d1cf424",
  "deckJsonHref": "/decks/019de076-6f98-726d-b139-666f5d1cf424.json",
  "deckAnchorHref": "/decks/019de076-6f98-726d-b139-666f5d1cf424#slide-61",
  "components": [
    {
      "bbox": {
        "h": 0.4,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "diagram",
      "text": "Bridge calculation showing Net Debt / Equity Value = 8.0%",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "70b4d416-972c-4008-9cc7-9f3f6828b760",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.1,
        "x": 0.65,
        "y": 0.18
      },
      "kind": "metric",
      "text": "8.0%",
      "attrs": null,
      "subkind": "big-number",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2676e16e-ec7b-4eff-9fd7-64834c8ae9f8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "(Note) As of Jun 30, 2023 *1 See Appendix “LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings” for details of adjusted SBG stand-alone equity value of holdings for each asset.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "937a105f-48d3-4480-9b95-0de151c3e97e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.63
      },
      "kind": "table",
      "text": "Breakdown of major assets and fund interests",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "673a6144-ca18-4699-99c5-15c09b902450",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.65,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "LTV Calculation: SBG Stand-alone Equity Value of Holdings",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "79157515-6559-44a5-a23f-a1f913676c92",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "6199b144-81b9-4589-b33b-37147a5e4655",
      "evidence": "chart/waterfall-bridge: Calculation of Adjusted SBG stand-alone net debt",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "decomposition",
      "slug": null,
      "matchId": "d9c6f6fe-7263-41ad-ac3b-78252de52764",
      "evidence": "The slide breaks down the total equity value into its constituent parts (Major assets, SVF, Other).",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 100,
      "from": 51,
      "beatId": "43be2485-8dc4-4041-9ad8-58b5322c62e1",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Visualization",
      "beatSlug": "monroes-sequence-visualization",
      "evidence": "Future outlook, AI strategy, and closing remarks",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}