{
  "docId": "019de076-6e11-7636-9500-f731709f2d25",
  "docSlug": "b349ba94982f86be39cf7377d01ba664",
  "documentTitle": "SoftBank | Results Presentation Deck | 71 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 69,
  "pageCount": 71,
  "prevPage": 68,
  "nextPage": 70,
  "slideType": "appendix_methodology",
  "function": "present_framework",
  "density": "dense",
  "nDataPoints": 0,
  "notes": "This is a highly technical methodology slide detailing specific accounting adjustments for various asset classes and debt instruments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-6e11-7636-9500-f731709f2d25/69",
  "deckHref": "/decks/019de076-6e11-7636-9500-f731709f2d25",
  "deckJsonHref": "/decks/019de076-6e11-7636-9500-f731709f2d25.json",
  "deckAnchorHref": "/decks/019de076-6e11-7636-9500-f731709f2d25#slide-69",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.95,
        "x": 0.03,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "SBG = SoftBank Group Corp., Alibaba = Alibaba Group Holding Limited, SBKK = SoftBank Corp., SVF1 = SoftBank Vision Fund 1, SVF2 = SoftBank Vision Fund 2, LatAm Funds = SoftBank Latin America Funds, T-Mobile = T-Mobile US, Inc., Deutsche Telekom = Deutsche Telekom AG, Arm = Arm Limited\nBefore considering tax unless otherwise stated\nThe information herein is based on assumptions made by the Company and is not indicative of the price of SBG's common shares or any securities held by the Company and should not form the basis of any investment decisions.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b585b28a-72f5-4545-b6f7-008da6e19308",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.95,
        "x": 0.03,
        "y": 0.12
      },
      "kind": "paragraph",
      "text": "1. NAV (Net Asset Value)\nNAV = Equity value of holdings - Net debt\n\n2. Equity value of holdings (after adjustment for asset-backed financing)\nAlibaba: the number of Alibaba ADSs equivalent to the number of shares held by SBG × Alibaba ADS price - (a) - (b).",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80eebb20-e0e4-4bb5-a2c4-efc9b16448ba",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.95,
        "x": 0.03,
        "y": 0.48
      },
      "kind": "paragraph",
      "text": "3. Net debt (after adjustment for asset-backed financing)\nNet debt = SBG net interest-bearing debt\nSBG net interest-bearing debt = Consolidated net interest-bearing debt - Net interest-bearing debt at self-financing entities, etc. - Other adjustments",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "babeb5d2-755e-4417-a8e0-9f7fc771bf8f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.95,
        "x": 0.03,
        "y": 0.75
      },
      "kind": "paragraph",
      "text": "4. LTV (Loan to Value)\nLTV = Net debt / Equity value of holdings\n\n5. Other assumptions\nShare prices: Closing price as of Mar 31, 2022\nFX rate: USD 1 = JPY 122.39",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d1bf2ff0-54bf-4432-b78b-1b2d14bcfad0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.85,
        "x": 0.03,
        "y": 0.04
      },
      "kind": "title",
      "text": "Definition and Calculation Method of SBG's NAV and LTV (as of Mar 31, 2022)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2e3e96e1-fefc-49ec-b963-a5ba6736d844",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}