{
  "docId": "019de076-6d6d-717c-b7a9-6ea52a7e0f2a",
  "docSlug": "81a21b414a34fb3ee63376a4e3874e06",
  "documentTitle": "SoftBank | Results Presentation Deck | 43 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 39,
  "pageCount": 43,
  "prevPage": 38,
  "nextPage": 40,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 12,
  "notes": "The slide uses a bridge-style calculation to arrive at the 8.0% LTV ratio.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-6d6d-717c-b7a9-6ea52a7e0f2a/39",
  "deckHref": "/decks/019de076-6d6d-717c-b7a9-6ea52a7e0f2a",
  "deckJsonHref": "/decks/019de076-6d6d-717c-b7a9-6ea52a7e0f2a.json",
  "deckAnchorHref": "/decks/019de076-6d6d-717c-b7a9-6ea52a7e0f2a#slide-39",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.72,
        "x": 0.14,
        "y": 0.15
      },
      "kind": "chart",
      "text": "Calculation of LTV ratio using net debt and equity value",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4d9fda6d-bac2-47e3-b6f7-d9779c60fb0a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.38
      },
      "kind": "diagram",
      "text": "Decomposition of net debt components",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "05ac7463-cdb5-4ef5-b6cc-986d6650af83",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Note: As of Jun 30, 2023. *1 The presented net debt only includes debts to third parties. *2 See Appendix for details.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "77089068-25aa-477c-8db2-723db7b8db9f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.78,
        "x": 0.11,
        "y": 0.65
      },
      "kind": "table",
      "text": "Breakdown of entities and adjustments",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ee74c149-70b4-479c-9a53-b259878281c5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "LTV Calculation: SBG Stand-alone Net Debt",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bbebed53-5457-4883-a02a-b1e6f82cec69",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Decomposition",
      "slug": "decomposition",
      "agent": null,
      "layer": "slide",
      "matchId": "db9d7aff-7d34-4a90-a5c8-598318dd5602",
      "evidence": "diagram/process: Decomposition of net debt components",
      "confidence": 0.7
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "5d2368df-a773-4309-952f-9744f82ad41d",
      "evidence": "chart/waterfall-bridge: Calculation of LTV ratio using net debt and equity value",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "961d3400-0464-459c-93cb-928a8ecaf66f",
      "evidence": "The slide uses a mathematical bridge to show how consolidated net debt is adjusted to reach the stand-alone net debt figure.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 43,
      "from": 21,
      "beatId": "dc4dfe84-fefb-4585-b7ff-4dea01485f7a",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The financial strategy and outlook sections outline the action plan",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}