{
  "docId": "019de076-6d6d-717c-b7a9-6ea52a7e0f2a",
  "docSlug": "81a21b414a34fb3ee63376a4e3874e06",
  "documentTitle": "SoftBank | Results Presentation Deck | 43 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 36,
  "pageCount": 43,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 22,
  "notes": "The slide uses a bridge-style decomposition to show how the total equity value of 16.90T is derived from major assets, SVF interests, and other investments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-6d6d-717c-b7a9-6ea52a7e0f2a/36",
  "deckHref": "/decks/019de076-6d6d-717c-b7a9-6ea52a7e0f2a",
  "deckJsonHref": "/decks/019de076-6d6d-717c-b7a9-6ea52a7e0f2a.json",
  "deckAnchorHref": "/decks/019de076-6d6d-717c-b7a9-6ea52a7e0f2a#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.38
      },
      "kind": "diagram",
      "text": "Equity Value = Major Assets + SVF Interests + Other",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4993f321-46cc-4160-b26e-3a64f613fe28",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.8,
        "x": 0.14,
        "y": 0.15
      },
      "kind": "diagram",
      "text": "LTV = Net Debt / Equity Value",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4ec84b14-e65b-4712-ae39-a91de96983b3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.85,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "disclaimer",
      "text": "(Note) As of Jun 30, 2023 *1 See Appendix “LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings” for details of adjusted SBG stand-alone equity value of holdings for each asset.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d0ee5609-b472-4ab9-9b2e-51c5caf25aad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.85,
        "x": 0.05,
        "y": 0.65
      },
      "kind": "table",
      "text": "Breakdown of asset adjustments for Alibaba, SBKK, T-Mobile, Deutsche Telekom, Arm, SVF1, SVF2, and LatAm Funds.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8ce9e943-8026-4876-99a1-79d4ead2804f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "LTV Calculation: SBG Stand-alone Equity Value of Holdings",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dde90584-a986-409a-982f-10b4c4fdcb86",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "d963d746-71b4-42b7-96e1-ddc4ba7b067a",
      "evidence": "diagram/process: LTV = Net Debt / Equity Value",
      "confidence": 0.5
    },
    {
      "name": "Decomposition",
      "slug": "decomposition",
      "agent": null,
      "layer": "slide",
      "matchId": "b7238895-a1d1-4566-8d92-164728c59aae",
      "evidence": "diagram/process: Equity Value = Major Assets + SVF Interests + Other",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "decomposition",
      "slug": null,
      "matchId": "45458a08-9907-45d0-9309-8d68d2ab9872",
      "evidence": "The slide breaks down the total equity value into its constituent parts (Major assets, SVF interests, Other investments).",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 43,
      "from": 21,
      "beatId": "dc4dfe84-fefb-4585-b7ff-4dea01485f7a",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The financial strategy and outlook sections outline the action plan",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}