{
  "docId": "019de076-6c0b-73fa-9d80-e61107c974bb",
  "docSlug": "0a38a01ebf99a472d52631123efd8976",
  "documentTitle": "SoftBank | Results Presentation Deck | 56 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 48,
  "pageCount": 56,
  "prevPage": 47,
  "nextPage": 49,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 25,
  "notes": "The slide uses a waterfall-style additive logic to arrive at the total equity value of holdings, which is then used as the denominator for the LTV ratio.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-6c0b-73fa-9d80-e61107c974bb/48",
  "deckHref": "/decks/019de076-6c0b-73fa-9d80-e61107c974bb",
  "deckJsonHref": "/decks/019de076-6c0b-73fa-9d80-e61107c974bb.json",
  "deckAnchorHref": "/decks/019de076-6c0b-73fa-9d80-e61107c974bb#slide-48",
  "components": [
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.0012
      },
      "kind": "diagram",
      "text": "Formula for LTV calculation showing net debt divided by equity value",
      "attrs": null,
      "subkind": "process",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a855bc50-b8d6-4adf-a009-a598435fa32e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.1,
        "x": 0.65,
        "y": 0.0016
      },
      "kind": "metric",
      "text": "10.6%",
      "attrs": null,
      "subkind": "big-number",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "99935d13-324b-4a0d-8130-4dd214311302",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "(Note) As of Sep 30, 2023 *1 See Appendix “LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings” for details of adjusted SBG stand-alone equity value of holdings for each asset.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6af9ea8-a10b-4ef8-8568-9ae12e84df09",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.9,
        "x": 0.05,
        "y": 0.0035
      },
      "kind": "table",
      "text": "Breakdown of major assets and fund interests contributing to the total equity value",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "23ca9a1d-1699-4dfb-823d-ad7a7c61506b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "LTV Calculation: SBG Stand-alone Equity Value of Holdings",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8c1593d4-814a-4a3b-8dea-50f2ce08c241",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "decomposition",
      "slug": null,
      "matchId": "5fd354e6-a544-4b65-84ff-db579080ca78",
      "evidence": "The slide breaks down the total equity value into its constituent parts (Major assets, SVF interests, other investments).",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [
    {
      "to": 52,
      "from": 47,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "cc96fcd3-1276-4820-b816-a7113e3ed136",
      "evidence": "The document provides a detailed breakdown of LTV calculation and supporting data",
      "position": 1,
      "objective": "To provide a detailed breakdown of LTV calculation",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}