{
  "docId": "019de076-6c0b-73fa-9d80-e61107c974bb",
  "docSlug": "0a38a01ebf99a472d52631123efd8976",
  "documentTitle": "SoftBank | Results Presentation Deck | 56 slides",
  "authorId": "softbank",
  "authorName": "SoftBank",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 47,
  "pageCount": 56,
  "prevPage": 46,
  "nextPage": 48,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 28,
  "notes": "Uses a custom bridge visualization connecting a stacked bar chart of gross assets to a list of adjusted equity values, with a right-hand column detailing specific financial adjustments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de076-6c0b-73fa-9d80-e61107c974bb/47",
  "deckHref": "/decks/019de076-6c0b-73fa-9d80-e61107c974bb",
  "deckJsonHref": "/decks/019de076-6c0b-73fa-9d80-e61107c974bb.json",
  "deckAnchorHref": "/decks/019de076-6c0b-73fa-9d80-e61107c974bb#slide-47",
  "components": [
    {
      "bbox": {
        "h": 0.75,
        "w": 0.15,
        "x": 0.13,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Stacked bar chart showing asset breakdown and bridge to adjusted equity value",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8c3f11ee-7f14-4a52-98cf-88ec4cdb70c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.28,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "(Note) See Appendix “LTV Calculation: SBG Stand-alone Equity Value of Holdings” and “LTV Calculation: SBG Stand-alone Net Debt” for details of each calculation.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7e0f8b15-9f19-47c7-a9a7-4a4fb525ef03",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.18,
        "x": 0.78,
        "y": 0.15
      },
      "kind": "table",
      "text": "Adjustment for asset-backed finance column",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "45f58440-bc4b-4d88-9777-be60074d895e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.48,
        "x": 0.28,
        "y": 0.15
      },
      "kind": "table",
      "text": "Calculation table showing unadjusted value, formula, and adjusted value",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0bf998d9-0ed8-409d-8d14-a78fe5553f80",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Calculation of Equity Value of Holdings as of Sep 30, 2023",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22f1eea1-68ea-457a-b569-7343af28f0b8",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "615eeb58-dad7-4128-be50-9d97159e586c",
      "evidence": "chart/waterfall-bridge: Stacked bar chart showing asset breakdown and bridge to adjusted equity value",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "d0236698-8080-4be6-8c6a-c55923419e65",
      "evidence": "Visual bridge between gross asset values and adjusted equity values",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [
    {
      "to": 52,
      "from": 47,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "cc96fcd3-1276-4820-b816-a7113e3ed136",
      "evidence": "The document provides a detailed breakdown of LTV calculation and supporting data",
      "position": 1,
      "objective": "To provide a detailed breakdown of LTV calculation",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}