{
  "docId": "019de075-9c24-7795-93bf-d3cb7248d52d",
  "docSlug": "46311d50946e6712f7fc7130b587a4ca",
  "documentTitle": "Grove | Investor Presentation Deck | 41 slides",
  "authorId": "grove",
  "authorName": "Grove Collaborative",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 37,
  "pageCount": 41,
  "prevPage": 36,
  "nextPage": 38,
  "slideType": "peer_benchmark",
  "function": "compare_peers",
  "density": "balanced",
  "nDataPoints": 121,
  "notes": "The table calculates TEV/Sales multiples based on varying percentage changes in share price.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de075-9c24-7795-93bf-d3cb7248d52d/37",
  "deckHref": "/decks/019de075-9c24-7795-93bf-d3cb7248d52d",
  "deckJsonHref": "/decks/019de075-9c24-7795-93bf-d3cb7248d52d.json",
  "deckAnchorHref": "/decks/019de075-9c24-7795-93bf-d3cb7248d52d#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.5,
        "x": 0.02,
        "y": 0.62
      },
      "kind": "paragraph",
      "text": "(1) As of 6/30/2023\n(2) Close price as of 6/30\n(3) 6/30/2023 gross cash of $90M, less debt of $79.5M\n(4) HNST, UL, PG, CHD, KC, RB, CLX, CLG as of 4/14/23. TEV / 2023 Sales = 3.1x",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af67f3ea-3c34-48d0-b959-3c5274e2143f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.48,
        "w": 0.96,
        "x": 0.02,
        "y": 0.12
      },
      "kind": "table",
      "text": "Sensitivity analysis table showing Shares Outstanding, Price/Share, Market Cap, Net Cash, TEV, and TEV/Sales multiples.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3c227495-cd69-49f6-b204-a7e60772765c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.36,
        "x": 0.32,
        "y": 0.03
      },
      "kind": "title",
      "text": "Analysis at Various Prices",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "76f36dac-778f-4215-a734-fe6cbb77ab0c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Slide recipe: the peer-gap chart",
      "slug": "peer-gap-chart-recipe",
      "agent": "designer",
      "layer": "slide",
      "matchId": "c4e6bb10-1d5e-47ef-9278-5183e09cf7a6",
      "evidence": "table/valuation: Sensitivity analysis table showing Shares Outstanding, Price/Share, Market Cap, Net Cash, TEV, and TEV/Sales multiples, which is similar to a peer gap chart",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "valuation-sensitivity-analysis",
      "slug": null,
      "matchId": "54f12414-0428-422a-a702-9dc04c9302cf",
      "evidence": "Table showing impact of price changes on valuation multiples",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}