{
  "docId": "019de075-3915-70c0-969e-68758cf4336c",
  "docSlug": "681d386c2cea0f0cbf804cdf367df3c5",
  "documentTitle": "UBS | Mergers and Acquisitions Presentation Deck | 17 slides",
  "authorId": "ubs",
  "authorName": "UBS",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7761332,
  "pageNumber": 6,
  "pageCount": 17,
  "prevPage": 5,
  "nextPage": 7,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 14,
  "notes": "The chart uses a waterfall bridge structure to reconcile equity figures.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de075-3915-70c0-969e-68758cf4336c/6",
  "deckHref": "/decks/019de075-3915-70c0-969e-68758cf4336c",
  "deckJsonHref": "/decks/019de075-3915-70c0-969e-68758cf4336c.json",
  "deckAnchorHref": "/decks/019de075-3915-70c0-969e-68758cf4336c#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.85,
        "x": 0.08,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Waterfall bridge showing equity adjustments",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "58fd64bb-14ed-4da2-97a0-553bf3a5d579",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.85,
        "x": 0.08,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Refer to slide 10 for the individual components... 1 Credit Suisse reported Shareholders' equity... 5 Excludes fair value adjustments...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cb4cb7d0-6d3e-43b4-a858-70fac732bcd0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.85,
        "x": 0.08,
        "y": 0.65
      },
      "kind": "table",
      "text": "Associated CET1 capital impacts table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5fb6fa94-01e1-451e-a9f1-af4e909a1666",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "Preliminary combined pro forma shareholders' equity estimate as of 31.12.22",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3655158a-fe46-4096-9ad0-309b27983450",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "979e9fb4-49d6-4016-8119-b56f875cf43a",
      "evidence": "Waterfall bridge showing equity adjustments",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "b4458095-79eb-4700-a212-ef8255ece75b",
      "evidence": "The slide uses a waterfall chart to bridge two financial values.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 10,
      "from": 4,
      "beatId": "e541dc09-95f1-46b9-a020-88f36ad0c7c8",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The document provides detailed pro forma financial information and explanations.",
      "position": 1,
      "confidence": 0.7,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 6,
      "from": 6,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "e03063e7-8c20-4209-a92f-7738aed640ef",
      "evidence": "The document presents a valuation table with a benchmark gap analysis.",
      "position": 0,
      "objective": "To provide a preliminary combined pro forma shareholders' equity estimate",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.8,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}