{
  "docId": "019de075-0fe2-752e-98a4-3ce946bdd790",
  "docSlug": "08a80b34b8985806ed178d962c235d1a",
  "documentTitle": "UBS | Mergers and Acquisitions Presentation Deck | 11 slides",
  "authorId": "ubs",
  "authorName": "UBS",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7761332,
  "pageNumber": 5,
  "pageCount": 11,
  "prevPage": 4,
  "nextPage": 6,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 14,
  "notes": "The slide uses a waterfall bridge to reconcile equity adjustments between two entities.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de075-0fe2-752e-98a4-3ce946bdd790/5",
  "deckHref": "/decks/019de075-0fe2-752e-98a4-3ce946bdd790",
  "deckJsonHref": "/decks/019de075-0fe2-752e-98a4-3ce946bdd790.json",
  "deckAnchorHref": "/decks/019de075-0fe2-752e-98a4-3ce946bdd790#slide-5",
  "components": [
    {
      "bbox": {
        "h": 0.5,
        "w": 0.9,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Waterfall bridge of shareholders' equity adjustments",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cdc8105c-68bf-4f71-8061-2e65bf46adb5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.85,
        "x": 0.1,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "Refer to slide 9 for the individual components... 1 Credit Suisse reported Shareholders' equity... 4 Excludes fair value adjustments...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "43e6f71e-d072-463f-8397-2612d006d924",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.9,
        "x": 0.04,
        "y": 0.13
      },
      "kind": "subtitle",
      "text": "Regulatory impacts related to the unaudited pro forma condensed combined financial information are subject to regulator review and approval",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "457d5aee-bce1-4b9a-8fba-41b1507ea022",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.8,
        "x": 0.1,
        "y": 0.68
      },
      "kind": "table",
      "text": "Associated CET1 capital impacts table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e9d3fe71-6938-4e18-ad52-1e7a4e04c814",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.8,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "Preliminary combined pro forma shareholders' equity estimate as of 31.12.22",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e6718944-4259-4239-96ba-da28d8567d30",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "bb8153a3-b127-4cee-b600-1fbe660900c2",
      "evidence": "Waterfall bridge of shareholders' equity adjustments",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "40a35455-cfab-4080-a1ce-fc70338bc000",
      "evidence": "The chart visually bridges the gap between two equity values using intermediate adjustments.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 10,
      "from": 5,
      "beatId": "fcb5f293-4a45-458d-a746-fae42ed943de",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Slides 5-10 provide detailed financial information, including pro forma shareholders' equity estimates and fair value adjustments.",
      "position": 1,
      "confidence": 0.7,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 11,
      "from": 1,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "58ec4875-809e-4be7-aeb2-fe7eb68b3fd3",
      "evidence": "The document provides detailed financial information and regulatory disclosures, indicating a high level of transparency.",
      "position": 0,
      "objective": "The cost of not disclosing detailed financial information and regulatory compliance",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    },
    {
      "to": 9,
      "from": 5,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "4ec4f368-0234-44a9-ad2d-1d3b13aa3589",
      "evidence": "Slides 5-9 provide financial data and calculations that help to benchmark the current situation against the expected outcome.",
      "position": 1,
      "objective": "The gap between the current financial situation and the expected outcome of the acquisition",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.6,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}