{
  "docId": "019de074-9425-72fb-b581-61458d9a769c",
  "docSlug": "e19be94381725f72eb62dfe9ae31ce00",
  "documentTitle": "Membership Collective Group | Results Presentation Deck | 38 slides",
  "authorId": "membership-collective-group",
  "authorName": "Membership Collective Group",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 13,
  "pageCount": 38,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 7,
  "notes": "The chart shows the transition from $2.6m to $23.2m through various revenue and contribution factors.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-9425-72fb-b581-61458d9a769c/13",
  "deckHref": "/decks/019de074-9425-72fb-b581-61458d9a769c",
  "deckJsonHref": "/decks/019de074-9425-72fb-b581-61458d9a769c.json",
  "deckAnchorHref": "/decks/019de074-9425-72fb-b581-61458d9a769c#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.55,
        "x": 0.12,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Waterfall chart showing EBITDA bridge",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "89092905-eb62-43c0-803a-b45abadc7079",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.25,
        "x": 0.75,
        "y": 0.15
      },
      "kind": "image",
      "text": "Interior design photo",
      "attrs": null,
      "subkind": "photo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3c9696ad-ded5-42fb-a6d4-405f44af57a5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.15,
        "x": 0.65,
        "y": 0.55
      },
      "kind": "paragraph",
      "text": "Expenses not added back: Pre-opening $3.8m, Non-cash rent $2.2m, Deferred reg fees $(0.5)m",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "03578dcd-fa93-4225-a70d-5c5ffac3f133",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.15,
        "x": 0.02,
        "y": 0.55
      },
      "kind": "paragraph",
      "text": "Expenses not added back: Pre-opening $5.3m, Non-cash rent $5.8m, Deferred reg fees $3.9m",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0e6f7c9d-016f-4730-8d2e-df07fbba68a1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.02,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "*For non-GAAP financial measures, please refer to the Appendix for a reconciliation to the most directly comparable GAAP financial measure.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "176a4cad-a4b7-4c4c-8a34-3905a68f3e07",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.02,
        "y": 0.05
      },
      "kind": "title",
      "text": "Q4 2022 YoY Adjusted EBITDA Bridge",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a0114639-7c26-4c5c-8e22-3af144aadff7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "192cda90-7592-4a4b-9f61-5aae4c390499",
      "evidence": "components: chart/waterfall-bridge: Waterfall chart showing EBITDA bridge",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "12e93b7e-01d3-4c64-b1f9-015a565d86f0",
      "evidence": "The chart is a standard financial waterfall bridge.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 15,
      "from": 11,
      "beatId": "ebb99954-200b-4a38-b137-d10805a8d7aa",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Satisfaction",
      "beatSlug": "monroes-sequence-satisfaction",
      "evidence": "The company presents financial highlights and guidance, showing satisfaction of investor needs",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 11,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "4ec7cda0-82a9-429d-8a96-64fe671b5c4e",
      "evidence": "The document presents a clear logic chain of financial metrics and guidance",
      "position": 0,
      "objective": "To demonstrate the company's financial performance and growth",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}