{
  "docId": "019de074-8604-732c-a74c-ea44416744fb",
  "docSlug": "483a2611d286eb22587882aa4cceeba6",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 21 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 7,
  "pageCount": 21,
  "prevPage": 6,
  "nextPage": 8,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 40,
  "notes": "Includes valuation ranges for equity value, enterprise value, and share price, alongside implied multiples.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-8604-732c-a74c-ea44416744fb/7",
  "deckHref": "/decks/019de074-8604-732c-a74c-ea44416744fb",
  "deckJsonHref": "/decks/019de074-8604-732c-a74c-ea44416744fb.json",
  "deckAnchorHref": "/decks/019de074-8604-732c-a74c-ea44416744fb#slide-7",
  "components": [
    {
      "bbox": {
        "h": 0.55,
        "w": 0.68,
        "x": 0.28,
        "y": 0.12
      },
      "kind": "chart",
      "text": "Valuation ranges for different methodologies",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f63940c-6c5d-4959-a8c7-28b341469add",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.24,
        "x": 0.05,
        "y": 0.145
      },
      "kind": "paragraph",
      "text": "Overview of key assumptions: Selected companies analysis: 2.0x-5.0x 2023E Revenue. Selected transactions analysis: 4.0x-8.0x 2022A Revenue. Discounted cash flow analysis: 13.0% - 16.0% WACC, 2.0% - 4.0% terminal value perpetuity growth rate",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b10442b5-f6f5-440e-99c3-f98929f8328d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Note: (1) Share price based on current shares... (2) Assumes $200m convertible PIPE...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0dfa9238-1cf2-450e-ad53-9cc2a8f8b1fb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.05,
        "y": 0.915
      },
      "kind": "source-note",
      "text": "Source: Company filings, Bravo management, FactSet as of 3/14/23, IRS bulletin as of 2/23.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67586949-b927-4b9f-85c3-780f6fdb92c9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.92,
        "x": 0.05,
        "y": 0.68
      },
      "kind": "table",
      "text": "Implied equity value, enterprise value, share price, and multiples table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33016499-d637-41d5-b1f1-2c20939091ae",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.03
      },
      "kind": "title",
      "text": "Preliminary Bravo standalone financial analyses",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2a111fad-7b67-40c8-8e37-5eafec5a2a4e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-analysis",
      "slug": null,
      "matchId": "5227cb93-29ff-4142-9538-1aea1c131058",
      "evidence": "Standard investment banking valuation summary",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 12,
      "from": 6,
      "beatId": "0bceeb4a-d574-461c-aa19-20ff661e7038",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides detailed financial analyses, including methodologies, standalone financial analyses, and tax benefit analyses.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 3,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "5da0da92-cb72-443f-86d2-7411472e8069",
      "evidence": "The deck systematically presents financial data to build a case for investment.",
      "position": 0,
      "objective": "To logically connect financial data to investment conclusions.",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}