{
  "docId": "019de074-8604-732c-a74c-ea44416744fb",
  "docSlug": "483a2611d286eb22587882aa4cceeba6",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 21 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 11,
  "pageCount": 21,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes a detailed NOL schedule, sensitivity tables for discount rates and perpetuity growth rates, and key modeling assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-8604-732c-a74c-ea44416744fb/11",
  "deckHref": "/decks/019de074-8604-732c-a74c-ea44416744fb",
  "deckJsonHref": "/decks/019de074-8604-732c-a74c-ea44416744fb.json",
  "deckAnchorHref": "/decks/019de074-8604-732c-a74c-ea44416744fb#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.54,
        "y": 0.47
      },
      "kind": "list",
      "text": "Assumptions regarding DCF discounting, NOL balances, and tax rates",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e4577d5b-87b8-4de2-a4d4-13387cdc1816",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Source: Company filings, Bravo management, IRS bulletin as of 2/23.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9c0a73da-e4e2-4a0e-a24f-eb52627988c5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.9,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "table",
      "text": "NOL schedule and EBIT projections from 2022A to 2033E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d3878129-cc90-4f80-bce7-df34b2aa844b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.45,
        "x": 0.05,
        "y": 0.47
      },
      "kind": "table",
      "text": "Sensitivities table for discount rate vs perpetuity growth rate",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d8eb7cb9-50d7-4311-bb1f-3b0ff6ce8ac7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.45,
        "x": 0.05,
        "y": 0.69
      },
      "kind": "table",
      "text": "Reconciliation to total equity value per share",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "134b326e-b655-42c2-ab91-629cbe7a30db",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.5,
        "x": 0.04,
        "y": 0.03
      },
      "kind": "title",
      "text": "Tax benefit analysis – no S382 limitation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6b535980-02f2-4c67-b561-acd0d4b04cc7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 12,
      "from": 6,
      "beatId": "0bceeb4a-d574-461c-aa19-20ff661e7038",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides detailed financial analyses, including methodologies, standalone financial analyses, and tax benefit analyses.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 3,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "5da0da92-cb72-443f-86d2-7411472e8069",
      "evidence": "The deck systematically presents financial data to build a case for investment.",
      "position": 0,
      "objective": "To logically connect financial data to investment conclusions.",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}