{
  "docId": "019de074-8604-732c-a74c-ea44416744fb",
  "docSlug": "483a2611d286eb22587882aa4cceeba6",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 21 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 10,
  "pageCount": 21,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The slide includes a main DCF table, a sensitivity table for valuation, and a list of key assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-8604-732c-a74c-ea44416744fb/10",
  "deckHref": "/decks/019de074-8604-732c-a74c-ea44416744fb",
  "deckJsonHref": "/decks/019de074-8604-732c-a74c-ea44416744fb.json",
  "deckAnchorHref": "/decks/019de074-8604-732c-a74c-ea44416744fb#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.03,
        "y": 0.94
      },
      "kind": "disclaimer",
      "text": "Source: Company filings, Bravo management. Notes on share counts and adjustments.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "443151c3-2cc5-4ace-a2dd-2c9f51aff7f7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.4,
        "x": 0.55,
        "y": 0.48
      },
      "kind": "list",
      "text": "Assumptions list including discounting convention, WACC range, growth rates, and tax rate",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ebd7cb47-e4d3-4f8e-8317-6b1b5e34b057",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.95,
        "x": 0.03,
        "y": 0.15
      },
      "kind": "table",
      "text": "Main DCF projection table from 2022A to 2033E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a0d4eb8c-1787-49ed-8840-6a8d84d26d54",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.48,
        "x": 0.03,
        "y": 0.48
      },
      "kind": "table",
      "text": "Sensitivity analysis table for discount rate vs perpetuity growth rate",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "543556d9-5d13-42c1-8566-97c64246b758",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.03,
        "y": 0.03
      },
      "kind": "title",
      "text": "3 Discounted cash flow analysis – excluding tax benefits",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5a4a29c1-7e45-4194-b013-eb63bfc327e1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "Discounted Cash Flow",
      "slug": null,
      "matchId": "55fb84df-54c6-4ec2-b581-6aa8acc64d8a",
      "evidence": "DCF model structure with terminal value and sensitivity analysis",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 12,
      "from": 6,
      "beatId": "0bceeb4a-d574-461c-aa19-20ff661e7038",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides detailed financial analyses, including methodologies, standalone financial analyses, and tax benefit analyses.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 3,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "5da0da92-cb72-443f-86d2-7411472e8069",
      "evidence": "The deck systematically presents financial data to build a case for investment.",
      "position": 0,
      "objective": "To logically connect financial data to investment conclusions.",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}