{
  "docId": "019de074-6d01-715c-8e28-cf83974ae2ec",
  "docSlug": "60b25247679e74d9c12b45ec8c79d642",
  "documentTitle": "XP Inc | Results Presentation Deck | 23 slides",
  "authorId": "xp-inc",
  "authorName": "XP Inc",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2023-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7827299,
  "pageNumber": 22,
  "pageCount": 23,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 44,
  "notes": "The slide presents two tables: one calculating Adjusted Gross Financial Assets and another calculating Net Asset Value from that figure.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-6d01-715c-8e28-cf83974ae2ec/22",
  "deckHref": "/decks/019de074-6d01-715c-8e28-cf83974ae2ec",
  "deckJsonHref": "/decks/019de074-6d01-715c-8e28-cf83974ae2ec.json",
  "deckAnchorHref": "/decks/019de074-6d01-715c-8e28-cf83974ae2ec#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.55,
        "y": 0.65
      },
      "kind": "callout",
      "text": "NAV = Adj. Gross Financial Assets - Gross Debt",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f9d5309b-1c72-4428-a23b-c9cfdba08563",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.5,
        "y": 0.25
      },
      "kind": "table",
      "text": "Net Asset Value calculation from Adjusted Gross Financial Assets and Gross Debt",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "158bbbd1-d2bb-4155-bbf1-41d3857dd82b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.4,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "table",
      "text": "Financial Assets breakdown and Adjusted Gross Financial Assets calculation",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "81ef2646-35b4-4e26-8c17-bdab8fcd4f23",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.2,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Net Asset Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4d75cd18-87f8-407c-a6a8-5ac74fc28616",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation_bridge",
      "slug": null,
      "matchId": "160e54b6-a6d4-4073-a031-92ced1c1007c",
      "evidence": "The slide explicitly defines the formula for NAV as a bridge between assets and debt.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}