{
  "docId": "019de074-5d72-7412-829f-603953a20166",
  "docSlug": "77fe5034c3c993f97285b60c08e53f28",
  "documentTitle": "LKQ | Mergers and Acquisitions Presentation Deck | 18 slides",
  "authorId": "lkq",
  "authorName": "LKQ",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 18,
  "pageCount": 18,
  "prevPage": 17,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 8,
  "notes": "The table reconciles reported EBITDA to adjusted EBITDA and then to Segment EBITDA by accounting for various adjustments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-5d72-7412-829f-603953a20166/18",
  "deckHref": "/decks/019de074-5d72-7412-829f-603953a20166",
  "deckJsonHref": "/decks/019de074-5d72-7412-829f-603953a20166.json",
  "deckAnchorHref": "/decks/019de074-5d72-7412-829f-603953a20166#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.038,
        "w": 0.567,
        "x": 0.198,
        "y": 0.938
      },
      "kind": "source-note",
      "text": "Note: All financial figures in US$, unless otherwise noted. (1) Segment EBITDA is a non-GAAP measure, calculated in accordance with the methodology outlined in LKQ's most recent 10K filing.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0fa037f9-84cc-44dc-b4d3-e1ec9b9af9e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.438,
        "w": 0.411,
        "x": 0.294,
        "y": 0.284
      },
      "kind": "table",
      "text": "EBITDA (As Reported) $159,601; (+) Change in Estimate Related to Inventory Obsolescence 10,927; (+) Stock-based Compensation 13,269; (+) Restructuring and other charges 1,227; Adjusted EBITDA (As Reported) $185,024; (-) Total U.S. GAAP Adjustments (30,184); (-) Stock-based Compensation (13,269); Segment EBITDA $141,571",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e532b283-2b51-4352-b21a-d291cd5a72d3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.071,
        "w": 0.558,
        "x": 0.046,
        "y": 0.115
      },
      "kind": "title",
      "text": "Uni-Select Segment EBITDA(1) Reconciliation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4d785741-444f-48ee-93b2-6be5297c76b6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "e5d68f39-e1db-4190-a3b1-9c0f532e3105",
      "evidence": "table/data: EBITDA (As Reported) $159,601; (+) Change in Estimate Related to Inventory Obsolescence 10,927; (+) Stock-based Compensation 13,269; (+) Restructuring and other charges 1,227; Adjusted EBITDA (As Reported) $1",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 18,
      "from": 17,
      "beatId": "8683d698-6072-411d-8d78-28b1f92d3c99",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Financial data is presented in the appendix.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}