{
  "docId": "019de074-3247-765e-926d-9484eea233d7",
  "docSlug": "cd2820e588b325c7ed8b9a4e3464472a",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 82 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2023-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 55,
  "pageCount": 82,
  "prevPage": 54,
  "nextPage": 56,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes detailed footnotes regarding tax assumptions and unit calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-3247-765e-926d-9484eea233d7/55",
  "deckHref": "/decks/019de074-3247-765e-926d-9484eea233d7",
  "deckJsonHref": "/decks/019de074-3247-765e-926d-9484eea233d7.json",
  "deckAnchorHref": "/decks/019de074-3247-765e-926d-9484eea233d7#slide-55",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.6,
        "y": 0.04
      },
      "kind": "disclaimer",
      "text": "Confidential – Preliminary and Subject to Change",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5cdb04fc-e0e9-469c-85a5-6f2e4a27e082",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: SIRE Financial Projections. Footnotes 1-4.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6eba9049-587d-4156-9766-d5612ffe8691",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.68
      },
      "kind": "table",
      "text": "Unit Price Sensitivity Analysis tables for Exit Multiple and Perpetuity Growth Rate against WACC.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f4639f4b-828b-427d-86ad-c510da60ab28",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "DCF projection table showing EBITDA, adjustments, and cash flows from 2023E to 2028E, leading to Implied SIRE LP Unit Value.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "90268351-b8d4-4d90-b7d2-61991078b0b3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.7,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Financial Projections and Preliminary Valuation Detail – Sensitivity Case",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a375781f-2a49-47f9-96d8-3c7beea4325b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "eecc3170-175c-4122-8471-06f596c6b142",
      "evidence": "table/valuation: DCF projection table showing EBITDA, adjustments, and cash flows from 2023E to 2028E, leading to Implied SIRE LP Unit Value.",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow Analysis",
      "slug": null,
      "matchId": "770657eb-0818-495d-a0c1-51c238d2b62f",
      "evidence": "Standard DCF valuation structure",
      "confidence": 1
    },
    {
      "name": "Sensitivity Analysis",
      "slug": null,
      "matchId": "15822567-62c9-47dc-8f56-9d09b7d3924d",
      "evidence": "Two-way sensitivity tables for unit price",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 55,
      "from": 31,
      "beatId": "8ab17320-54b4-4bfa-ad92-34c6ab08aff9",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides detailed financial analysis, valuation, and sensitivity case, serving as evidence and proof for the investment opportunity.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 55,
      "from": 31,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "a8566360-a83e-4590-b207-a4294e66c182",
      "evidence": "The deck provides detailed financial analysis, valuation, and sensitivity case, testing the hypothesis that SIRE is a good investment opportunity.",
      "position": 1,
      "objective": "To test the hypothesis that SIRE is a good investment opportunity",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.7,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}