{
  "docId": "019de074-1a19-77b8-90c9-8c5df3a2529f",
  "docSlug": "56408e8799c010c0b8e729e6779dbfe5",
  "documentTitle": "Hipgnosis Songs Fund | Results Presentation Deck | 42 slides",
  "authorId": "hipgnosis-songs-fund",
  "authorName": "Hipgnosis Songs Fund",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 26,
  "pageCount": 42,
  "prevPage": 25,
  "nextPage": 27,
  "slideType": "appendix_methodology",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 7,
  "notes": "The slide details the inputs for Cost of Equity (CAPM) and Cost of Debt.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1a19-77b8-90c9-8c5df3a2529f/26",
  "deckHref": "/decks/019de074-1a19-77b8-90c9-8c5df3a2529f",
  "deckJsonHref": "/decks/019de074-1a19-77b8-90c9-8c5df3a2529f.json",
  "deckAnchorHref": "/decks/019de074-1a19-77b8-90c9-8c5df3a2529f#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.65,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "callout",
      "text": "PORTFOLIO SPECIFIC DISCOUNT RATE OF 8%",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4ec48d1f-e59d-4706-9ef4-43453c4217f7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.12,
        "x": 0.86,
        "y": 0.03
      },
      "kind": "image",
      "text": "Hipgnosis Songs Fund logo",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8900c740-c102-4aea-abab-5fe564b87216",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.5,
        "x": 0.05,
        "y": 0.65
      },
      "kind": "list",
      "text": "Assumed Cost of Debt: 6.9%\nSONG actual cost of debt: 5.7%",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "56def0ca-b7e5-4cb5-87b9-05eee610edd7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.5,
        "x": 0.05,
        "y": 0.38
      },
      "kind": "list",
      "text": "Assumed Cost of Equity: 10.2%\nRisk-free rate: 4.9% (10-year US Treasury yield 3.829%)\nBeta: 0.96\nEquity risk premium: 5.5%",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3c4900a-e0e8-407f-845a-00cd28578d7f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "paragraph",
      "text": "Estimates WACC to value cash flows before financing costs – assumes 50:50 equity: debt mix",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3704c982-126e-47a9-88a2-f687c1c1d189",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.5,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Discount rate calculation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cdbdd887-f42e-424d-88b6-23a04e73e76f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "List presentation",
      "slug": "list-presentation",
      "agent": null,
      "layer": "slide",
      "matchId": "b38dd7ab-6885-4bf4-9244-d2681857309c",
      "evidence": "list/bullet: Assumed Cost of Equity: 10.2% Risk-free rate: 4.9% (10-year US Treasury yield 3.829%) Beta: 0.96 Equity risk premium: 5.5%",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "WACC",
      "slug": null,
      "matchId": "c3a83aec-64e6-48e0-80ae-e18fadf3e486",
      "evidence": "Weighted Average Cost of Capital calculation components",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}