{
  "docId": "019de074-1973-722b-9f21-11249188f308",
  "docSlug": "eea188f6ac0ee679465b98227372a44c",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 51 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2955465,
  "pageNumber": 50,
  "pageCount": 51,
  "prevPage": 49,
  "nextPage": 51,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes a calculation of fully diluted equity value based on a $50.00 share price.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1973-722b-9f21-11249188f308/50",
  "deckHref": "/decks/019de074-1973-722b-9f21-11249188f308",
  "deckJsonHref": "/decks/019de074-1973-722b-9f21-11249188f308.json",
  "deckAnchorHref": "/decks/019de074-1973-722b-9f21-11249188f308#slide-50",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.13,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Management, Company filings, CapIQ. 1 Assumes normal Dec-2022 time-based vesting. 2 Includes Non-Compensatory Options (NCOs) and Non-Qualified Stock Options (NQSOs).",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c4ad7375-b4d4-4621-b384-432bbd30d6d9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.75,
        "x": 0.13,
        "y": 0.25
      },
      "kind": "table",
      "text": "Table showing share counts across three scenarios: SEC filing, Provided by Client, and Fully Diluted.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2f8f8202-386d-4a5c-a3e8-895970db7472",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.75,
        "x": 0.13,
        "y": 0.65
      },
      "kind": "table",
      "text": "Table showing unit types, holders, entity structure, voting rights, and performance vesting.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3d600312-b563-49ad-a473-fb27c5afb66d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.13,
        "y": 0.08
      },
      "kind": "title",
      "text": "Ferdinand Equity Capitalization",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "650faeec-1582-471a-9004-7431ba26c660",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "43470ad1-e5d1-47b0-a4a8-3c5b7a421754",
      "evidence": "Table showing share counts across three scenarios: SEC filing, Provided by Client, and Fully Diluted.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}