{
  "docId": "019de074-1973-722b-9f21-11249188f308",
  "docSlug": "eea188f6ac0ee679465b98227372a44c",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 51 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2955465,
  "pageNumber": 43,
  "pageCount": 51,
  "prevPage": 42,
  "nextPage": 44,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes Goldman Sachs branding and confidential watermark.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1973-722b-9f21-11249188f308/43",
  "deckHref": "/decks/019de074-1973-722b-9f21-11249188f308",
  "deckJsonHref": "/decks/019de074-1973-722b-9f21-11249188f308.json",
  "deckAnchorHref": "/decks/019de074-1973-722b-9f21-11249188f308#slide-43",
  "components": [
    {
      "bbox": {
        "h": 0.22,
        "w": 0.35,
        "x": 0.13,
        "y": 0.67
      },
      "kind": "chart",
      "text": "2026E MOIC sensitivity table",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2525abed-3d2a-47fb-adf2-323d48ccb39d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.35,
        "x": 0.53,
        "y": 0.67
      },
      "kind": "chart",
      "text": "2026E IRR sensitivity table",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a4085315-550d-4855-a4d6-85589e04a342",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.13,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Ferdinand Management projections, received 15-Nov-2022.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ad820076-8ed1-4024-8485-80a71e050c65",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.75,
        "x": 0.13,
        "y": 0.44
      },
      "kind": "table",
      "text": "Returns Analysis table showing projections from 2022E to 2026E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f2f5b90-7bba-4a1e-8eab-0dc499ce0025",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.13,
        "w": 0.75,
        "x": 0.13,
        "y": 0.21
      },
      "kind": "table",
      "text": "Sources and Uses table showing $6,767mm total",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bcf2a29d-3c29-41b5-af56-1f8fc0788e12",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative LBO Capitalization and Sources & Uses",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1549bd2-2cf6-4d06-be19-9fce4064f7f2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "LBO Model",
      "slug": null,
      "matchId": "083df5e4-e430-4270-a916-bf7fdd5ede85",
      "evidence": "Sources & Uses, Returns Analysis, Sensitivity Tables",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}