{
  "docId": "019de074-1973-722b-9f21-11249188f308",
  "docSlug": "eea188f6ac0ee679465b98227372a44c",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 51 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2955465,
  "pageNumber": 39,
  "pageCount": 51,
  "prevPage": 38,
  "nextPage": 40,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes a sensitivity table for WACC and a line chart for historical beta comparison.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1973-722b-9f21-11249188f308/39",
  "deckHref": "/decks/019de074-1973-722b-9f21-11249188f308",
  "deckJsonHref": "/decks/019de074-1973-722b-9f21-11249188f308.json",
  "deckAnchorHref": "/decks/019de074-1973-722b-9f21-11249188f308#slide-39",
  "components": [
    {
      "bbox": {
        "h": 0.67,
        "w": 0.53,
        "x": 0.42,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Historical Beta chart comparing Ferdinand and Brokerage/Wealth",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ce97984e-e65e-4462-bc1a-c88aab13c21e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Company filings, Axioma historical betas, Market data as of 12-Dec-2022. Ferdinand's 7.51% pre-tax cost of debt based on illustrative cost of debt for new debt issuance of S+300. 'Brokerage / Wealth includes AMP, LPLA, RJF, SF, BCOR.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e397bf23-caf3-4f8f-9b26-dfc75abc6274",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.31,
        "x": 0.11,
        "y": 0.67
      },
      "kind": "table",
      "text": "Debt / Capital Ratio sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1a68a7c5-df0d-4187-a581-e8f8bf840fdb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.37,
        "x": 0.05,
        "y": 0.22
      },
      "kind": "table",
      "text": "Ferdinand Standalone WACC table including Capital Structure, Cost of Equity, Cost of Debt, and WACC",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a698190e-d96d-45a7-ad2b-03a94bc024e3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3e8bec24-10d1-4b8b-af2a-6cf047c48677",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.13,
        "y": 0.11
      },
      "kind": "title",
      "text": "Ferdinand WACC",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "44a71e8c-df51-42a2-9cd7-50cb9143d081",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}