{
  "docId": "019de074-1880-76ee-a97a-1ff784e5629e",
  "docSlug": "5bcdaa0de126ffce66fb60f02326b2d5",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 52 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2955465,
  "pageNumber": 44,
  "pageCount": 52,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes a sensitivity analysis table for 2026E MOIC and IRR.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1880-76ee-a97a-1ff784e5629e/44",
  "deckHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e",
  "deckJsonHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e.json",
  "deckAnchorHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e#slide-44",
  "components": [
    {
      "bbox": {
        "h": 0.22,
        "w": 0.35,
        "x": 0.53,
        "y": 0.68
      },
      "kind": "chart",
      "text": "2026E IRR Sensitivity Table",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0b9cea34-429f-43de-aae7-748ca7a1f153",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.35,
        "x": 0.13,
        "y": 0.68
      },
      "kind": "chart",
      "text": "2026E MOIC Sensitivity Table",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b34954e9-397e-4f04-a01d-2873c229f0b5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.13,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Ferdinand Management projections, received 28-Nov-2022.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ffd8398-79bb-4306-abef-c9a736f9d047",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.75,
        "x": 0.13,
        "y": 0.2
      },
      "kind": "table",
      "text": "Sources and Uses table showing $6,767mm total",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aaee0b2e-5439-4d89-af98-5f911331ed22",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.75,
        "x": 0.13,
        "y": 0.45
      },
      "kind": "table",
      "text": "Returns Analysis table from 2022E to 2026E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "be421242-a7fb-4f0e-a751-7da2389a47ca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative LBO Capitalization and Sources & Uses",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "71bedb19-a73c-4196-a93f-882dc1133863",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "30f1e169-2442-4328-a731-70c5c6eedd95",
      "evidence": "Sources and Uses table showing $6,767mm total",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "LBO Model",
      "slug": null,
      "matchId": "359813b3-6525-436a-995a-d893638658f9",
      "evidence": "Sources & Uses, Returns Analysis, Sensitivity Tables",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}