{
  "docId": "019de074-1880-76ee-a97a-1ff784e5629e",
  "docSlug": "5bcdaa0de126ffce66fb60f02326b2d5",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 52 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2955465,
  "pageNumber": 40,
  "pageCount": 52,
  "prevPage": 39,
  "nextPage": 41,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 65,
  "notes": "Includes a sensitivity table for WACC and a historical beta line chart comparing Ferdinand to a peer group.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1880-76ee-a97a-1ff784e5629e/40",
  "deckHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e",
  "deckJsonHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e.json",
  "deckAnchorHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e#slide-40",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.52,
        "x": 0.43,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Historical Beta chart comparing Ferdinand and Brokerage / Wealth peer group from Jan-2019 to Dec-2022.",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5d45637a-5fa9-4dd8-b435-571522ff43b7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Company filings, Axioma historical betas, Market data as of 16-Dec-2022. Ferdinand's 7.51% pre-tax cost of debt based on illustrative cost of debt for new debt issuance of S+300. 'Brokerage / Wealth includes AMP, LPLA, RJF, SF, BCOR.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b06f777a-3a18-45b1-a8ea-e79a2958d5d6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.37,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "table",
      "text": "Ferdinand Standalone WACC components including Capital Structure, Cost of Equity, Cost of Debt, and WACC calculation.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d57cea98-541c-43e7-95b0-6a78ab1bd52b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.31,
        "x": 0.11,
        "y": 0.67
      },
      "kind": "table",
      "text": "Debt / Capital Ratio sensitivity table for WACC based on Equity Beta.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c5c0120-21d0-413a-b491-73413ec16ea6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.13,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4856ca36-9e41-4bd6-82dc-62fb2bb3c5d9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.13,
        "y": 0.12
      },
      "kind": "title",
      "text": "Ferdinand WACC",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "637d2ea3-b5de-4fa4-b526-af6cd3c02cf9",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "3be395fe-3247-44b6-b627-e642acfa3e71",
      "evidence": "Ferdinand Standalone WACC components including Capital Structure, Cost of Equity, Cost of Debt, and WACC calculation.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}