{
  "docId": "019de074-1880-76ee-a97a-1ff784e5629e",
  "docSlug": "5bcdaa0de126ffce66fb60f02326b2d5",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 52 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2955465,
  "pageNumber": 24,
  "pageCount": 52,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes Goldman Sachs branding and confidential watermark.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-1880-76ee-a97a-1ff784e5629e/24",
  "deckHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e",
  "deckJsonHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e.json",
  "deckAnchorHref": "/decks/019de074-1880-76ee-a97a-1ff784e5629e#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.65,
        "x": 0.04,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Ferdinand Management, received 28-Nov-2022. Note: Upfront capital deployment excludes deferred consideration / earnouts.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "de1ddb0e-9d4f-4bb9-bf3a-e60017ed9cf0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.75,
        "x": 0.13,
        "y": 0.56
      },
      "kind": "table",
      "text": "Organic Growth + EBITDA Margin Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "132b12e3-0d37-420a-a91c-8f33b1607671",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.75,
        "x": 0.13,
        "y": 0.21
      },
      "kind": "table",
      "text": "M&A Capital Deployed + Multiples Paid Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "81d0e8bb-61e4-455c-ba20-9c2e4c4e8ff1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.15,
        "y": 0.08
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis - Sensitivities",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "87be999d-7bde-40f7-898a-b4ad543a4560",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "9267436e-e0fc-4bf5-a97d-fb8c26f1f079",
      "evidence": "Discounted Cash Flow Analysis - Sensitivities table includes M&A Capital Deployed + Multiples Paid Sensitivity table and Organic Growth + EBITDA Margin Sensitivity table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "8ce04323-1caa-4523-9759-38d226a587e1",
      "evidence": "Two tables showing impact of variable changes on valuation output",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 35,
      "from": 20,
      "beatId": "6c87a2aa-8928-470d-8ca6-c6d8ed6b6294",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Preliminary valuation analyses and M&A update",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}