{
  "docId": "019de074-117f-7139-b332-c7921487636f",
  "docSlug": "87c4725a75980837aa20227252fd24a0",
  "documentTitle": "Taboola | Mergers and Acquisitions Presentation Deck | 13 slides",
  "authorId": "taboola",
  "authorName": "Taboola",
  "documentKindSlug": "shareholder-letter",
  "documentKindLabel": "Shareholder letter",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 12,
  "pageCount": 13,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "appendix_methodology",
  "function": "other",
  "density": "dense",
  "nDataPoints": 2,
  "notes": "The slide serves as a disclosure of the underlying logic for a hypothetical financial scenario.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de074-117f-7139-b332-c7921487636f/12",
  "deckHref": "/decks/019de074-117f-7139-b332-c7921487636f",
  "deckJsonHref": "/decks/019de074-117f-7139-b332-c7921487636f.json",
  "deckAnchorHref": "/decks/019de074-117f-7139-b332-c7921487636f#slide-12",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.92,
        "x": 0.04,
        "y": 0.29
      },
      "kind": "list",
      "text": "Revenue baseline is equal to the expected FY 2022 financials for TBLA at guidance midpoint (66% of combined Revenues) + FY 2022 expected financials for Yahoo Native supply* that will be serviced by TBLA (34% of combined Revenues)",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "03a3f984-4fa6-4289-94b0-08e06b21d886",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.92,
        "x": 0.04,
        "y": 0.63
      },
      "kind": "list",
      "text": "Operating expenses based on bottom up model of resources needed to support deal",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "835bf0e2-9667-4638-b789-c1fd590e4a18",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.92,
        "x": 0.04,
        "y": 0.43
      },
      "kind": "list",
      "text": "Revenue uplift on Yahoo supply from improved yield due to the application of Taboola technology and data",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9fd959e3-989c-4646-bd3a-cccd60a9fd5e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.92,
        "x": 0.04,
        "y": 0.53
      },
      "kind": "list",
      "text": "Revenue uplift on stand-alone Taboola supply from improved yield due to advertiser demand from Yahoo and additional data",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a1407744-8f1b-4b9b-bc8d-99e77818c393",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.92,
        "x": 0.04,
        "y": 0.69
      },
      "kind": "list",
      "text": "Assumes no ramp up time - numbers assume Yahoo is part of Taboola network from the beginning of 2022 and assumes uplifts and operating expenses start from the beginning of the year",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f98a0682-5034-4f2a-96eb-53d701ac831c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.92,
        "x": 0.04,
        "y": 0.23
      },
      "kind": "paragraph",
      "text": "All numbers are management estimates based on the following assumptions and sources:",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9f8208a8-5db9-45a7-87ed-d7ed6bbfad80",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.1,
        "y": 0.94
      },
      "kind": "source-note",
      "text": "* Yahoo Q1 to Q3 2022 actuals, plus Yahoo forecast for Q4 2022",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b4bb611e-9d5f-4e5a-a807-dbbbffc85c5f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Assumptions: If Y! Were On Taboola Network For FY 2022",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "06ff8db7-024d-408c-a45c-804428b26359",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 13,
      "from": 11,
      "beatId": "c08a6873-9ed0-466b-aec1-4a9c1b07996b",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Resolution",
      "beatSlug": "resolution",
      "evidence": "Appendix and disclosures",
      "position": 4,
      "confidence": 0.7,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}