{
  "docId": "019de073-b635-70a8-ac8c-01cc07e39e92",
  "docSlug": "74936b35b71cbcd9c98b051a5a736d2b",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 57 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 55,
  "pageCount": 57,
  "prevPage": 54,
  "nextPage": 56,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 36,
  "notes": "The slide presents a valuation bridge from EBITDA to unit price for three different fiscal years.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-b635-70a8-ac8c-01cc07e39e92/55",
  "deckHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92",
  "deckJsonHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92.json",
  "deckAnchorHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92#slide-55",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: SIRE Financial Projections. 1. Includes 2.0% general partner interest, economically equivalent to 399,000 LP Units at current quarterly distribution",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2396b88e-a43e-4d71-ad27-96e94e294a91",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "Valuation table for 2022E, 2023E, and 2024E EBITDA",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e5124a0a-ba62-421b-a944-79eaafa950b2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "title",
      "text": "Peer Group Trading Analysis – Sensitivity Case #3",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1b093edb-e316-467d-a6e8-29df8943c38b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.8,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Financial Projections and Preliminary Valuation Detail – Sensitivity Case #3",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2cd84ac5-ddbc-45ab-b2f5-461b4069cda0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "b2a852ed-722f-4758-8001-49cc1de57891",
      "evidence": "Unit Price Sensitivity Analysis tables for Exit Multiple and Perpetuity Growth Rate against WACC.",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 57,
      "from": 32,
      "beatId": "c53e4630-5d49-4734-9bdd-7ba42fe87120",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with detailed financial projections and sensitivity cases",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}