{
  "docId": "019de073-b635-70a8-ac8c-01cc07e39e92",
  "docSlug": "74936b35b71cbcd9c98b051a5a736d2b",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 57 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 54,
  "pageCount": 57,
  "prevPage": 53,
  "nextPage": 55,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes two sensitivity tables at the bottom: one for Exit Multiple vs WACC, and one for Perpetuity Growth Rate vs WACC.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-b635-70a8-ac8c-01cc07e39e92/54",
  "deckHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92",
  "deckJsonHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92.json",
  "deckAnchorHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92#slide-54",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Source: SIRE Financial Projections, SIRE management. Footnotes 1-4.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "18eb8269-2b63-4485-a7f4-23187a1b8f32",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.8,
        "x": 0.15,
        "y": 0.68
      },
      "kind": "table",
      "text": "Unit Price Sensitivity Analysis tables for Exit Multiple and Perpetuity Growth Rate against WACC.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "30804710-edcf-40ec-875b-7bd91a46404a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "Discounted Cash Flow Analysis table showing EBITDA, EBIT, EBIAT, Unlevered FCF, and Implied SIRE LP Unit Value.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dd00cfce-3a2d-4a84-840d-6507715a7331",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.9,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Financial Projections and Preliminary Valuation Detail – Sensitivity Case #3",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67057f78-0920-4b9c-b721-50052642466a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "141db34a-2bfb-49ff-b242-0b44346d0afc",
      "evidence": "Discounted Cash Flow Analysis table showing EBITDA, EBIT, EBIAT, Unlevered FCF, and Implied SIRE LP Unit Value.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow Analysis",
      "slug": null,
      "matchId": "823d7d01-6529-44a4-a2fc-43520bf37cff",
      "evidence": "Standard DCF valuation structure",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 57,
      "from": 32,
      "beatId": "c53e4630-5d49-4734-9bdd-7ba42fe87120",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with detailed financial projections and sensitivity cases",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}