{
  "docId": "019de073-b635-70a8-ac8c-01cc07e39e92",
  "docSlug": "74936b35b71cbcd9c98b051a5a736d2b",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 57 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 27,
  "pageCount": 57,
  "prevPage": 26,
  "nextPage": 28,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes CAPM peer group data, WACC calculation inputs, and two sensitivity tables (Supply-Side MRP and Historical MRP).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-b635-70a8-ac8c-01cc07e39e92/27",
  "deckHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92",
  "deckJsonHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92.json",
  "deckAnchorHref": "/decks/019de073-b635-70a8-ac8c-01cc07e39e92#slide-27",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.92,
        "x": 0.04,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Note: Capital structure includes effect of dilutive securities and GP interest; does not attribute value to the IDRs. 1-6 footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0d41a1b1-fcec-4754-ad85-a21138096648",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.5,
        "x": 0.04,
        "y": 0.45
      },
      "kind": "paragraph",
      "text": "WACC calculation details for Sisecam Resources LP including Risk-free Rate, Unlevered Beta, Debt/Total Capitalization, and Market Risk Premium.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7e28eb35-7f8f-4505-a232-76db4fc4387c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.92,
        "x": 0.04,
        "y": 0.2
      },
      "kind": "table",
      "text": "Peer group CAPM data including Ciech SA, Genesis Energy, L.P., Türkiye Sise ve Cam Fabrikalari A.S., Solvay SA, and Tata Chemicals Limited.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6b50beae-4077-44b2-8be7-96647d843476",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.37,
        "x": 0.59,
        "y": 0.7
      },
      "kind": "table",
      "text": "Historical MRP WACC Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21932476-12d8-46f5-935f-116f87a7e4e4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.37,
        "x": 0.59,
        "y": 0.45
      },
      "kind": "table",
      "text": "Supply-Side MRP WACC Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a2a00a7a-45b0-461d-981a-470e6054e18f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9cdd2757-b9b7-45b1-b8ad-1bb648d0d8bf",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "25ec8d56-9b46-4e15-a9f5-6a6e5f64f3ff",
      "evidence": "Two sensitivity tables showing WACC variance based on Debt/Total Cap and MRP.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 31,
      "from": 17,
      "beatId": "a1594fbb-c10f-44f6-a559-ee42823319ac",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document provides sensitivity analysis and financial projections",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 31,
      "from": 17,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "13deb263-30de-48c7-a7f2-4e6f71a7aa20",
      "evidence": "The document provides comprehensive sensitivity cases",
      "position": 1,
      "objective": "Test valuation hypotheses through sensitivity analysis",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.7,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}