{
  "docId": "019de073-b590-7474-b61a-bf0192434ec8",
  "docSlug": "3804a6c5af2cad81f263d21acb752b69",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 61 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 32,
  "pageCount": 61,
  "prevPage": 31,
  "nextPage": 33,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 27,
  "notes": "The table shows a valuation bridge from EBITDA to unit price for three consecutive years, accounting for net debt and unit counts.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-b590-7474-b61a-bf0192434ec8/32",
  "deckHref": "/decks/019de073-b590-7474-b61a-bf0192434ec8",
  "deckJsonHref": "/decks/019de073-b590-7474-b61a-bf0192434ec8.json",
  "deckAnchorHref": "/decks/019de073-b590-7474-b61a-bf0192434ec8#slide-32",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.6,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: SIRE Financial Projections. 1. Includes 2.0% general partner interest, economically equivalent to 399,000 LP Units at current quarterly distribution",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "83fc7bba-a658-452d-a3e3-e568d494920c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "Table containing EBITDA, multiples, Enterprise Value, Net Debt, Equity Value, Units, and Unit Price ranges for 2022E, 2023E, and 2024E.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e571f71-fe1b-4bf5-81bb-2b297eff133e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Preliminary Valuation Detail – SIRE Financial Projections",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a222b57c-a5d3-4e44-9574-b700e837894e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "title",
      "text": "Peer Group Trading Analysis (cont'd)",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ef17b2d6-0e30-48bb-b0dd-e9cf12676e83",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: Multiple comparison",
      "slug": "multiple-comparison",
      "agent": "architect",
      "layer": "slide",
      "matchId": "8e3be114-ae7d-4ff4-a2f6-94de38c79fc5",
      "evidence": "Table containing EBITDA, multiples, Enterprise Value, Net Debt, Equity Value, Units, and Unit Price ranges for 2022E, 2023E, and 2024E",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 61,
      "from": 25,
      "beatId": "8300dd62-430b-4886-abfc-060a7ad4eeaa",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with sensitivity cases, peer benchmarking, and supplemental data.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}