{
  "docId": "019de073-8820-74ff-a67f-554bf446ec62",
  "docSlug": "cb43203a63913e468ce1bb93089d7dd7",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 69 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 56,
  "pageCount": 69,
  "prevPage": 55,
  "nextPage": 57,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes detailed footnotes explaining the calculation methodology for beta, cost of equity, and WACC.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-8820-74ff-a67f-554bf446ec62/56",
  "deckHref": "/decks/019de073-8820-74ff-a67f-554bf446ec62",
  "deckJsonHref": "/decks/019de073-8820-74ff-a67f-554bf446ec62.json",
  "deckAnchorHref": "/decks/019de073-8820-74ff-a67f-554bf446ec62#slide-56",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Note: Capital structure includes effect of dilutive securities and GP interest; does not attribute value to the IDRs. 1-6 footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f8b14077-1923-4611-95c3-279eb05a26ae",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.95,
        "x": 0.05,
        "y": 0.21
      },
      "kind": "table",
      "text": "Peer group CAPM data including share price, market equity value, debt, capitalization, and beta metrics.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0a5e035b-0ca9-4f65-89c7-d05ba2c4a814",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.5,
        "x": 0.05,
        "y": 0.45
      },
      "kind": "table",
      "text": "WACC calculation components for Sisecam Resources LP.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "da58e67b-225d-41ce-9c81-08910454481b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.4,
        "x": 0.58,
        "y": 0.72
      },
      "kind": "table",
      "text": "Historical MRP WACC Sensitivity table.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2a632c0f-aa0e-4a14-ae3e-1c47af25785f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.4,
        "x": 0.58,
        "y": 0.48
      },
      "kind": "table",
      "text": "Supply-Side MRP WACC Sensitivity table.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8201abc9-5e41-4aa2-9e39-d3a1b0c6bbe4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "adcd4abb-0c61-4f6c-bbbf-585669d69171",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "NxN matrix",
      "slug": "matrix-nxn",
      "agent": null,
      "layer": "slide",
      "matchId": "2a98b826-5f2c-4593-8bae-e572a7217a42",
      "evidence": "table/data: Peer group CAPM data including share price, market equity value, debt, capitalization, and beta metrics",
      "confidence": 0.5
    },
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "456b19c2-1e99-42f8-809a-3516057c844d",
      "evidence": "WACC calculation components for Sisecam Resources LP",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "CAPM",
      "slug": null,
      "matchId": "f6f5f3dd-4b02-4332-8eb6-e94130a068bb",
      "evidence": "Explicitly labeled as 'Capital Asset Pricing Model' in the slide header.",
      "confidence": 1
    },
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "0903c8f9-41ca-49d2-82e9-f4d0263e504c",
      "evidence": "Two sensitivity tables provided for WACC based on Debt/Total Cap and Unlevered Beta.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 69,
      "from": 41,
      "beatId": "3aba4d5b-6fc2-413e-9c58-746ba8d71bdd",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "This section provides a detailed valuation of SIRE common units and sensitivity cases.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}