{
  "docId": "019de073-8820-74ff-a67f-554bf446ec62",
  "docSlug": "cb43203a63913e468ce1bb93089d7dd7",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 69 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 40,
  "pageCount": 69,
  "prevPage": 39,
  "nextPage": 41,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 33,
  "notes": "The chart uses a floating bar (waterfall-style) representation to show valuation ranges. Proposed consideration is marked at $17.90.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-8820-74ff-a67f-554bf446ec62/40",
  "deckHref": "/decks/019de073-8820-74ff-a67f-554bf446ec62",
  "deckJsonHref": "/decks/019de073-8820-74ff-a67f-554bf446ec62.json",
  "deckAnchorHref": "/decks/019de073-8820-74ff-a67f-554bf446ec62#slide-40",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.1,
        "x": 0.1,
        "y": 0.63
      },
      "kind": "callout",
      "text": "Proposed Consideration: $17.90",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0e2f17ab-65e7-4e22-abc6-e2a176d062ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Floating bar chart showing valuation ranges for different methodologies",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "11700d89-b419-42c5-b985-c5589e50af96",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.65,
        "y": 0.85
      },
      "kind": "legend",
      "text": "Sensitivity Case #1 (Green) and Sensitivity Case #2 (Orange)",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c87de7fd-edb6-42a0-9cb3-c066b6f5bd18",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Valuation ranges represent Case 1 ranges plus / minus the upper / lower implied unit value of the Unit 8 Expansion assuming $504.2 million / $835.0 million of Unit 8 growth capital expenditures and a discount rate for incremental Unit 8 unlevered free cash flows of 10.0% / 15.0%, respectively",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "608736d1-b454-4385-a11c-476b0ae8bffd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "title",
      "text": "Valuation Summary – Sensitivity Cases – Common Units",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c80c022a-261a-4779-89c3-4007116eec23",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Preliminary Valuation of SIRE Common Units",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f95a6551-423a-447a-ae09-8c335b621752",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "1db68ded-cc33-4086-99ba-1b80f6f80d29",
      "evidence": "Floating bar chart showing valuation ranges",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "a8935d15-26be-46bb-b3c1-4ccd8ff67da4",
      "evidence": "The slide explicitly compares valuation ranges across different input variables and methodologies.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 31,
      "beatId": "b4349b46-29a2-4df7-ab59-8d5d83b6844b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "This section presents financial analysis and sensitivity cases.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 32,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "d517978c-1805-45af-8ae6-8c1bf2597f29",
      "evidence": "The document uses a detailed financial analysis and sensitivity cases.",
      "position": 0,
      "objective": "To break down the valuation into manageable parts",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}