{
  "docId": "019de073-849a-75b7-8c69-8e7c01edf0cf",
  "docSlug": "c1a829904a7f0d60328f90149684cc66",
  "documentTitle": "Community Heritage Financial | IPO Presentation Deck | 38 slides",
  "authorId": "community-heritage-financial",
  "authorName": "Community Heritage Financial, Inc.",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7761332,
  "pageNumber": 26,
  "pageCount": 38,
  "prevPage": 25,
  "nextPage": 27,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 30,
  "notes": "The table shows the impact of a new capital raise on shareholders' equity and book value metrics.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-849a-75b7-8c69-8e7c01edf0cf/26",
  "deckHref": "/decks/019de073-849a-75b7-8c69-8e7c01edf0cf",
  "deckJsonHref": "/decks/019de073-849a-75b7-8c69-8e7c01edf0cf.json",
  "deckAnchorHref": "/decks/019de073-849a-75b7-8c69-8e7c01edf0cf#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "disclaimer",
      "text": "Assumes the company issues 1,500,000 shares at $22.00 per share.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb983848-4f40-43fc-94da-6e6e3ecf4985",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.04,
        "y": 0.2
      },
      "kind": "list",
      "text": "COMMON: Issued $18 million from June - Oct. 2017; 948,046 common shares; $19.00 per share issue price; TCE/TA at 12/31/2017 = 12.01%; Assets at 12/31/2017 = $361.2 million",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f786487-9f93-4efd-b2b1-1e3f7b407acd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.4,
        "x": 0.04,
        "y": 0.49
      },
      "kind": "list",
      "text": "SUB DEBT: Issued $15 Million in Oct. 2019; 5 Year Fixed, 5 year Float; Coupon = 5.75% until October 24, 2024; Floating Rate = 3 Month SOFR + 439.5 basis points; Notes mature on October 30, 2029; TCE/TA at 12/31/2019 = 9.11%; Assets at 12/31/2019 = $517.0 million",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4de39d58-e724-4755-852d-e647f4a2fcdb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.46,
        "x": 0.49,
        "y": 0.18
      },
      "kind": "table",
      "text": "ESTIMATE OF CURRENT EQUITY OFFERING: Actual 6/30/2022, New Capital, Pro Forma columns with financial line items including Common Stock Par Value, Surplus, Retained Earnings, AOCI, Total Shareholders Equity, Intangibles, Tangible Common Equity, Shares Outstanding, Book Value per Share, Tangible Book Value per Share, TCE/TA",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a483cb11-8c02-489c-a410-52ce386f2728",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.28,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "Capital Issuance",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8b7f9314-3c30-485d-95d2-742d607c4cf3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "594232d4-00a5-4bf2-a711-6f683e100027",
      "evidence": "table/data: ESTIMATE OF CURRENT EQUITY OFFERING",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}