{
  "docId": "019de073-814f-7541-958d-0550e3c31480",
  "docSlug": "226e51efa61c1f48455f835ed6eeb3a3",
  "documentTitle": "BMO Capital Markets | Investment Banking Pitch Book | 22 slides",
  "authorId": "bmo-capital-markets",
  "authorName": "BMO Capital Markets",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 15,
  "pageCount": 22,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 14,
  "notes": "The slide shows a waterfall-style calculation of NAVPS, starting from Oyu Tolgoi NPV down to TRQ's final NAVPS in both USD and CAD.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-814f-7541-958d-0550e3c31480/15",
  "deckHref": "/decks/019de073-814f-7541-958d-0550e3c31480",
  "deckJsonHref": "/decks/019de073-814f-7541-958d-0550e3c31480.json",
  "deckAnchorHref": "/decks/019de073-814f-7541-958d-0550e3c31480#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.15,
        "x": 0.72,
        "y": 0.71
      },
      "kind": "callout",
      "text": "Unfinanced NAVPS",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "15cbbb4f-6236-4b3f-b362-d5ee9b70eac7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.04,
        "y": 0.915
      },
      "kind": "source-note",
      "text": "Source: Company filings, FactSet, street research, Turquoise Hill Internal Model at street consensus pricing",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "46ce5b00-5c5a-4a6f-8029-1fe247dd7782",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.04,
        "y": 0.11
      },
      "kind": "subtitle",
      "text": "NAVPS Based on Management Model (Resource Case) at Street Consensus Pricing",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "562a8a4e-815c-45bb-9ca3-e49f8f50f3ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.8,
        "x": 0.04,
        "y": 0.18
      },
      "kind": "table",
      "text": "Oyu Tolgoi Net Asset Value Build and TRQ Net Asset Value Build tables",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7e925dde-5c00-4877-9462-53db8fc4a977",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "TRQ Management Model NAVPS Buildup",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "90206363-bb6e-4d15-a4de-5ea375a1b457",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "8082b82a-8d15-44d9-8139-256414a446d0",
      "evidence": "table/valuation: Oyu Tolgoi Net Asset Value Build and TRQ Net Asset Value Build tables",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 22,
      "from": 12,
      "beatId": "a4af2c75-c80c-426e-9bb3-84003c315a31",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck discusses strategic counterparty discussions and provides an appendix with additional data",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 22,
      "from": 12,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "56f041ab-cdbf-4a75-98cf-78cf3a86fdf9",
      "evidence": "The deck discusses strategic counterparty discussions and potential next steps",
      "position": 1,
      "objective": "What are the implications of not accepting the offer?",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}