{
  "docId": "019de073-68c4-751b-a4dd-730aa2bdaafb",
  "docSlug": "75b42e97f9bb94f6f868e1920317f47e",
  "documentTitle": "TD Securities | Investment Banking Pitch Book | 42 slides",
  "authorId": "td-securities",
  "authorName": "TD Securities",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 32,
  "pageCount": 42,
  "prevPage": 31,
  "nextPage": 33,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 48,
  "notes": "The chart displays the impact of +/- 10% (or 2% for discount rate) changes in key drivers on the total mine NPV of $9,278mm.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-68c4-751b-a4dd-730aa2bdaafb/32",
  "deckHref": "/decks/019de073-68c4-751b-a4dd-730aa2bdaafb",
  "deckJsonHref": "/decks/019de073-68c4-751b-a4dd-730aa2bdaafb.json",
  "deckAnchorHref": "/decks/019de073-68c4-751b-a4dd-730aa2bdaafb#slide-32",
  "components": [
    {
      "bbox": {
        "h": 0.65,
        "w": 0.7,
        "x": 0.15,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Tornado chart showing NPV impact of variables",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "70fa7ece-d9f1-4c96-80a9-6372bd37d75d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.15,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Company management. Values in US$mm. Date: June 30, 2022.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "49109ee3-dbd2-44c1-821b-802c3451da83",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.15,
        "y": 0.09
      },
      "kind": "title",
      "text": "General Sensitivity Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b328c5ea-7e5f-4085-b87e-883a51da2182",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall / value bridge",
      "slug": "waterfall-bridge",
      "agent": null,
      "layer": "slide",
      "matchId": "20b53b26-fe5a-44f7-9c34-6384a3721954",
      "evidence": "chart/waterfall-bridge: Tornado chart showing NPV impact of variables",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "ca2eed5d-3c3d-49c2-9c0d-1ab57515fa59",
      "evidence": "Tornado chart showing impact of variables on NPV",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 32,
      "from": 27,
      "beatId": "e587ae5a-81ad-427f-a2f4-bfa8002a668b",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The document presents a scenario-specific sensitivity analysis",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}