{
  "docId": "019de073-68c4-751b-a4dd-730aa2bdaafb",
  "docSlug": "75b42e97f9bb94f6f868e1920317f47e",
  "documentTitle": "TD Securities | Investment Banking Pitch Book | 42 slides",
  "authorId": "td-securities",
  "authorName": "TD Securities",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 20,
  "pageCount": 42,
  "prevPage": 19,
  "nextPage": 21,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 35,
  "notes": "Includes detailed footnotes regarding tax assumptions and model inputs.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-68c4-751b-a4dd-730aa2bdaafb/20",
  "deckHref": "/decks/019de073-68c4-751b-a4dd-730aa2bdaafb",
  "deckJsonHref": "/decks/019de073-68c4-751b-a4dd-730aa2bdaafb.json",
  "deckAnchorHref": "/decks/019de073-68c4-751b-a4dd-730aa2bdaafb#slide-20",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.5,
        "x": 0.45,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Forecast Shareholder Loan Principal + Interest Repayment Schedule",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c3b1fc6b-da12-4676-a29e-1cf1e214c77e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.4,
        "x": 0.15,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Source: Public filings and Company management. Notes on values, tax rates, and model assumptions.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e957ba4d-0734-487d-8685-36d8c45f085e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.4,
        "x": 0.04,
        "y": 0.2
      },
      "kind": "list",
      "text": "Approach to Shareholder Loan Value: details on interest rate, duration, credit rating, and tax implications.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0c24a698-8f40-416f-a97e-eec993142e13",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.5,
        "x": 0.45,
        "y": 0.48
      },
      "kind": "table",
      "text": "Sensitivity Analysis of Nominal Discount Rate vs Value and Delta to June 30th Balance",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "11e35289-4592-4411-b2a5-a31062cd24c9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Shareholder Loan Considerations",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5d6b6abe-2a05-45fc-a3f0-3a64bcb6439f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ddb16500-4123-4d8e-ab05-c57120ed6ffd",
      "evidence": "Sensitivity Analysis of Nominal Discount Rate vs Value and Delta to June 30th Balance",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 22,
      "from": 12,
      "beatId": "1412bd2d-8c32-4436-9e1e-47a36b013e52",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "The document presents the valuation methodology and key assumptions",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}