{
  "docId": "019de073-5ba1-70c8-bac4-240d60879f83",
  "docSlug": "2f899ca908580f81d1c9f0a4c9f489c1",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 41 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 38,
  "pageCount": 41,
  "prevPage": 37,
  "nextPage": 39,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 14,
  "notes": "Morgan Stanley project slide, likely part of a valuation or M&A deck.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-5ba1-70c8-bac4-240d60879f83/38",
  "deckHref": "/decks/019de073-5ba1-70c8-bac4-240d60879f83",
  "deckJsonHref": "/decks/019de073-5ba1-70c8-bac4-240d60879f83.json",
  "deckAnchorHref": "/decks/019de073-5ba1-70c8-bac4-240d60879f83#slide-38",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.085
      },
      "kind": "disclaimer",
      "text": "Notes: 1. Market data as of 8/12/2022 2. Debt balance, options, and RSUs as of 6/30/2022 3. Assumes $315MM Cash and 175.7MM basic shares outstanding as of 6/30/2022 per 10Q",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2013291d-7f4d-4332-8a26-0ba6cdfdd2f5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.5,
        "w": 0.9,
        "x": 0.05,
        "y": 0.28
      },
      "kind": "table",
      "text": "Current Share Price ($) 20.21; Basic Total Shares Outstanding (#MM) 175.7; RSUs Outstanding 2.79; Options Outstanding 8.04; Total Debt -; Fully Diluted Shares Outstanding 185.2; Fully Diluted Equity Value 3,744; Cash (315); Aggregate Value 3,428",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f4de5b2c-9dab-49b6-a51a-b478b3e28d2d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Orange Capitalization Summary and Aggregate Value Build",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4596e208-b185-4fb4-9cd5-05612677fcb5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "c4837884-618e-4e83-9ba2-ae1cc8189a3b",
      "evidence": "table/data: Current Share Price ($) 20.21; Basic Total Shares Outstanding (#MM) 175.7; RSUs Outstanding 2.79; Options Outstanding 8.04; Total Debt -; Fully Diluted Shares Outstanding 185.2; Fully Diluted Equity Value 3,7",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 41,
      "from": 27,
      "beatId": "0dc86bcd-e2ce-4835-979a-3cdc0bb2ad6e",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The deck provides appendix data, adjusted EBITDA to free cash flow reconciliation, and WACC calculation.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}